investorscraft@gmail.com

Intrinsic ValueUber Technologies, Inc. (UBER.SW)

Previous CloseCHF69.75
Intrinsic Value
Upside potential
Previous Close
CHF69.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Uber Technologies, Inc. operates as a global leader in mobility and delivery services, leveraging its proprietary technology platform to connect consumers with independent providers across ride-hailing, food delivery, and freight logistics. The company operates through three core segments: Mobility, which facilitates ridesharing in diverse vehicle types; Delivery, offering meal, grocery, and convenience store deliveries; and Freight, providing logistics and transportation management solutions. Uber’s platform-driven model capitalizes on network effects, enabling scalable growth across urban and suburban markets. The company competes in highly dynamic sectors, contending with regional players like Lyft in Mobility and DoorDash in Delivery, while maintaining a first-mover advantage in many international markets. Its diversified revenue streams—including transaction fees, subscription services, and advertising—underscore its adaptability. Uber’s strategic focus on technology innovation, driver incentives, and partnerships (e.g., transit integrations, grocery chains) reinforces its market position. Despite regulatory challenges and competitive pressures, Uber’s brand recognition and global footprint solidify its role as a dominant force in the gig economy.

Revenue Profitability And Efficiency

Uber reported FY2023 revenue of CHF 37.3 billion, reflecting robust demand across its Mobility and Delivery segments. The company achieved net income of CHF 1.9 billion, marking a significant turnaround from prior losses, driven by cost discipline and higher transaction volumes. Operating cash flow stood at CHF 3.6 billion, supported by improved monetization and reduced driver incentives, while capital expenditures of CHF -223 million indicate prudent investment in platform scalability.

Earnings Power And Capital Efficiency

Uber’s diluted EPS of CHF 0.9 demonstrates its emerging profitability, with operating leverage benefiting from scale. The company’s capital efficiency is evident in its asset-light model, which minimizes fixed costs while maximizing platform utilization. Freight, though smaller, contributes to margin diversification, while Mobility and Delivery benefit from recurring usage patterns.

Balance Sheet And Financial Health

Uber maintains a solid liquidity position with CHF 4.7 billion in cash and equivalents, offset by total debt of CHF 11.2 billion. The balance sheet reflects manageable leverage, with operating cash flow covering interest obligations. The absence of dividends aligns with reinvestment priorities in growth initiatives and debt reduction.

Growth Trends And Dividend Policy

Uber’s growth is fueled by expanding Mobility demand post-pandemic and Delivery’s penetration into new verticals (e.g., groceries). The company does not pay dividends, opting to reinvest cash flows into technology, market expansion, and strategic acquisitions. User retention and frequency of use remain key metrics for sustained top-line growth.

Valuation And Market Expectations

At a market cap of CHF 94.4 billion, Uber trades at a premium, reflecting expectations for sustained profitability and market share gains. Its beta of 1.337 indicates higher volatility relative to the market, typical for growth-oriented tech firms. Investors likely price in further margin expansion and international scalability.

Strategic Advantages And Outlook

Uber’s strengths include its global platform, data-driven pricing, and ecosystem integrations (e.g., Uber Eats with restaurants). Regulatory risks and labor costs persist, but diversification into adjacent services (e.g., freight, advertising) mitigates reliance on any single segment. The outlook remains positive, with technology investments and operational efficiency driving long-term value.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount