investorscraft@gmail.com

Intrinsic ValueUnited Bankshares, Inc. (UBSI)

Previous Close$37.43
Intrinsic Value
Upside potential
Previous Close
$37.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

United Bankshares, Inc. (UBSI) operates as a regional bank holding company, primarily serving commercial and retail customers across the Mid-Atlantic and Southeastern United States. The company generates revenue through a diversified mix of interest income from loans and securities, as well as fee-based services such as wealth management, mortgage banking, and deposit accounts. Its core markets include Virginia, West Virginia, Maryland, and the Carolinas, where it maintains a strong community banking presence with a focus on relationship-driven customer service. UBSI differentiates itself through a conservative lending approach and a stable deposit base, which supports its ability to navigate economic cycles. The bank has strategically expanded through acquisitions, enhancing its geographic footprint and scale while maintaining operational efficiency. In a competitive regional banking sector, UBSI positions itself as a trusted financial partner for small businesses and retail clients, leveraging its local expertise and long-standing customer relationships.

Revenue Profitability And Efficiency

For FY 2024, UBSI reported revenue of $1.03 billion and net income of $373 million, reflecting a net margin of approximately 36.2%. The company’s diluted EPS stood at $2.75, supported by disciplined cost management and stable interest income. Operating cash flow was robust at $445.5 million, with no reported capital expenditures, indicating efficient cash generation from core banking activities. These metrics underscore the bank’s ability to maintain profitability in a challenging interest rate environment.

Earnings Power And Capital Efficiency

UBSI demonstrates solid earnings power, with its net income representing a significant portion of revenue. The absence of capital expenditures suggests a lean operational model, allowing the company to allocate resources toward growth initiatives or shareholder returns. The bank’s ability to generate consistent earnings is reinforced by its diversified revenue streams and prudent risk management practices, which contribute to capital efficiency.

Balance Sheet And Financial Health

UBSI maintains a strong balance sheet, with cash and equivalents of $2.29 billion and total debt of $627.2 million, reflecting a conservative leverage profile. The company’s liquidity position is robust, providing flexibility to meet obligations and pursue strategic opportunities. Its financial health is further supported by a stable deposit base and a well-managed loan portfolio, positioning it well for sustained performance.

Growth Trends And Dividend Policy

UBSI has a history of steady growth, supported by organic expansion and strategic acquisitions. The company’s dividend policy is shareholder-friendly, with a dividend per share of $1.48, reflecting a commitment to returning capital to investors. This consistent dividend payout, coupled with earnings stability, underscores the bank’s focus on long-term value creation.

Valuation And Market Expectations

The bank’s valuation reflects its stable earnings and conservative financial management. Market expectations likely center on its ability to maintain profitability amid economic uncertainty, with investors valuing its regional focus and disciplined growth strategy. The stock’s performance will hinge on interest rate trends and the bank’s execution in expanding its market share.

Strategic Advantages And Outlook

UBSI’s strategic advantages include its regional expertise, conservative underwriting, and strong customer relationships. The outlook remains positive, with opportunities for growth in its core markets and potential acquisitions. However, macroeconomic factors such as interest rate volatility and regulatory changes could pose challenges. The bank’s focus on operational efficiency and risk management positions it well to navigate these headwinds.

Sources

Company filings, CIK 0000729986

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount