Data is not available at this time.
Ultra Clean Holdings, Inc. operates in the semiconductor and capital equipment industry, providing critical subsystems, ultra-high purity cleaning and analytical services, and specialty gas delivery solutions. The company serves leading semiconductor manufacturers, leveraging its expertise in contamination control and precision manufacturing to support advanced chip fabrication. Its revenue model is driven by both product sales and service contracts, positioning it as a key enabler of semiconductor production efficiency. Ultra Clean competes in a highly specialized niche, where technical expertise and reliability are paramount. The company’s market position is strengthened by its ability to meet stringent industry standards and its partnerships with top-tier semiconductor firms. As the demand for advanced semiconductor technologies grows, Ultra Clean benefits from its role in supporting cutting-edge manufacturing processes, though it faces competition from larger, diversified industrial suppliers.
Ultra Clean reported revenue of $2.1 billion for FY 2024, with net income of $23.7 million, reflecting a net margin of approximately 1.1%. Operating cash flow stood at $65 million, while capital expenditures totaled $63.5 million, indicating modest free cash flow generation. The company’s profitability metrics suggest tight operational control, though margins remain pressured by industry cyclicality and competitive dynamics.
Diluted EPS for FY 2024 was $0.52, demonstrating modest earnings power relative to its revenue base. The company’s capital efficiency is underscored by its ability to generate positive operating cash flow despite significant capital investments. However, its return metrics are tempered by the capital-intensive nature of the semiconductor equipment sector.
Ultra Clean maintains a solid liquidity position with $313.9 million in cash and equivalents, offset by total debt of $660.3 million. The balance sheet reflects a leveraged but manageable structure, with debt levels appropriate for its industry. The absence of dividends allows the company to prioritize reinvestment and debt management.
Revenue growth is tied to semiconductor industry cycles, with long-term trends favoring increased demand for advanced manufacturing solutions. The company does not pay dividends, opting to reinvest cash flows into growth initiatives and operational improvements. This aligns with its focus on capitalizing on technological advancements in the semiconductor space.
With a market capitalization derived from its share count and trading multiples, Ultra Clean’s valuation reflects its niche positioning and cyclical exposure. Investors likely price in expectations for mid-single-digit growth, balanced against macroeconomic and industry-specific risks.
Ultra Clean’s strategic advantages lie in its technical expertise and critical role in semiconductor manufacturing. The outlook is cautiously optimistic, driven by secular growth in semiconductor demand, though near-term performance may fluctuate with industry cycles. The company’s ability to maintain margins and manage debt will be key to sustaining long-term competitiveness.
Company filings, financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |