Data is not available at this time.
UniDevice AG operates in the technology distribution sector, specializing in communication and entertainment electronics, with a core focus on smartphone electronics. The company serves a diverse clientele, including wireless service providers, wholesalers, and retailers, positioning itself as a key intermediary in the supply chain. Its subsidiary, PPA International AG, enhances its market reach, enabling UniDevice to leverage economies of scale and competitive pricing in a highly fragmented industry. The company’s revenue model is built on volume-driven sales, benefiting from the steady demand for consumer electronics. Despite operating in a competitive landscape dominated by larger distributors, UniDevice maintains a niche presence by catering to regional and specialized markets. Its strategic focus on smartphone electronics aligns with global trends favoring mobile connectivity and digital consumption, though it faces margin pressures typical of low-margin distribution businesses. The company’s ability to adapt to supply chain disruptions and shifting consumer preferences will be critical to sustaining its market position.
In FY 2022, UniDevice reported revenue of €460.5 million, demonstrating its scale in the technology distribution market. Net income stood at €2.9 million, reflecting modest profitability with a diluted EPS of €0.20. Operating cash flow was positive at €5.8 million, indicating efficient working capital management, while capital expenditures were minimal at €-50.8k, suggesting a lean operational model with limited reinvestment needs.
The company’s earnings power appears constrained by thin margins, typical of distribution businesses. Its capital efficiency is underscored by low capex requirements, but the reliance on high-volume, low-margin sales limits returns on invested capital. The diluted EPS of €0.20 suggests modest earnings generation relative to its equity base, with room for improvement in operational leverage.
UniDevice’s balance sheet shows €274.5k in cash and equivalents against total debt of €10.7 million, indicating moderate leverage. The debt level, while manageable, could constrain financial flexibility if revenue volatility persists. The company’s liquidity position appears adequate, but its ability to service debt hinges on maintaining stable cash flows from operations.
Growth trends are likely tied to broader consumer electronics demand, which faces cyclical pressures. The company paid a dividend of €0.12 per share, signaling a commitment to shareholder returns despite its small market cap. However, dividend sustainability depends on consistent profitability, which may be challenged by competitive and macroeconomic headwinds.
With a market cap of €1.8 million, UniDevice trades at a low valuation multiple, reflecting its niche position and margin challenges. The beta of 0.455 suggests lower volatility relative to the market, but investor expectations remain muted given the company’s limited scale and earnings power.
UniDevice’s strategic advantage lies in its focused distribution network and regional market penetration. However, its outlook is cautious, as it navigates competitive pressures and supply chain risks. The company’s ability to diversify its product offerings or enhance operational efficiency could improve its long-term prospects, but execution risks remain significant.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |