Data is not available at this time.
Udemy, Inc. operates a leading global online learning platform that connects learners with instructors across a broad spectrum of professional and personal development courses. The company generates revenue primarily through its Udemy Business segment, which serves corporate clients seeking upskilling solutions, and its Consumer segment, which offers individual course purchases and subscriptions. Udemy’s marketplace model leverages a vast network of instructors who create and monetize content, while the platform benefits from scalable technology and data-driven personalization. Positioned in the rapidly growing e-learning industry, Udemy competes with both traditional education providers and digital-first platforms by emphasizing affordability, accessibility, and a diverse course catalog. Its market differentiation stems from a dual focus on B2B and B2C segments, enabling cross-selling opportunities and recurring revenue streams. The company’s international presence and partnerships further strengthen its competitive edge in a fragmented but expanding sector.
Udemy reported revenue of $786.6 million for FY 2024, reflecting its scalable platform and growing demand for online education. However, the company posted a net loss of $85.3 million, with diluted EPS of -$0.56, indicating ongoing investments in growth and market expansion. Operating cash flow was positive at $53.0 million, while capital expenditures remained modest at $2.3 million, suggesting efficient capital allocation toward platform development and content acquisition.
Udemy’s negative net income highlights its current reinvestment phase, prioritizing top-line growth over near-term profitability. The company’s ability to generate positive operating cash flow despite losses underscores the cash-generative nature of its subscription-based model. Capital efficiency is evident in its low capex requirements relative to revenue, allowing flexibility to scale operations without significant fixed-asset investments.
Udemy maintains a solid liquidity position with $190.6 million in cash and equivalents, providing a cushion for operational needs and strategic initiatives. Total debt is minimal at $10.8 million, reflecting a conservative leverage profile. The absence of dividends aligns with its growth-focused strategy, retaining capital for expansion and technology enhancements.
Udemy’s revenue growth trajectory is supported by increasing adoption of online learning, particularly in corporate training. The company does not pay dividends, reinvesting cash flows into content diversification, international expansion, and platform innovation. Its asset-light model and recurring revenue streams position it well for sustained growth, though profitability remains a key milestone ahead.
Udemy’s valuation reflects investor confidence in its market opportunity and scalable platform, despite current losses. The stock’s performance will likely hinge on execution in the B2B segment and margin improvement over time. Market expectations are balanced between growth potential and the path to profitability in a competitive e-learning landscape.
Udemy’s strengths lie in its dual-revenue model, global reach, and data-driven content curation. Challenges include intensifying competition and the need to achieve sustainable profitability. The outlook remains positive, driven by secular trends favoring digital education, though macroeconomic factors and execution risks warrant monitoring. Strategic partnerships and technological advancements could further solidify its market position.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |