investorscraft@gmail.com

Intrinsic Value of UDR, Inc. (UDR)

Previous Close$40.36
Intrinsic Value
Upside potential
Previous Close
$40.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

UDR, Inc. is a leading multifamily real estate investment trust (REIT) specializing in the ownership, operation, and development of high-quality apartment communities across the United States. The company generates revenue primarily through leasing residential units, with a focus on premium urban and suburban markets characterized by strong demand drivers such as job growth and demographic trends. UDR’s portfolio is strategically diversified across high-barrier-to-entry coastal markets and high-growth Sun Belt regions, balancing stability with expansion potential. The REIT differentiates itself through a data-driven approach to property management, leveraging technology to optimize occupancy rates and rental income. Its market position is reinforced by a disciplined capital allocation strategy, targeting acquisitions and developments in supply-constrained markets with favorable rent dynamics. UDR’s emphasis on resident experience and operational efficiency supports its ability to maintain premium pricing power while mitigating turnover costs. The company competes in a fragmented industry but stands out due to its scale, institutional-grade assets, and proactive asset management capabilities.

Revenue Profitability And Efficiency

UDR reported revenue of $1.67 billion for FY 2024, reflecting steady demand for its apartment portfolio. Net income stood at $89.6 million, with diluted EPS of $0.26, indicating moderate profitability amid higher interest expenses. Operating cash flow of $876.8 million underscores strong recurring income generation, though capital expenditures were not disclosed, limiting visibility into maintenance or growth investments. The REIT’s efficiency metrics are likely influenced by its focus on operational optimization and technology adoption.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by stable rental income and high occupancy rates typical of multifamily REITs. UDR’s capital efficiency is tempered by its substantial debt load of $6.01 billion, which may pressure margins in a rising-rate environment. However, its operating cash flow coverage suggests sufficient liquidity to service obligations while funding selective growth initiatives.

Balance Sheet And Financial Health

UDR’s balance sheet shows $1.33 million in cash against $6.01 billion in total debt, highlighting leverage common in the REIT sector. The debt-to-equity ratio is elevated, though manageable given the predictable cash flows from long-term leases. Financial health hinges on maintaining occupancy levels and rental rate growth to meet fixed obligations.

Growth Trends And Dividend Policy

UDR’s growth is tied to organic rent increases and strategic acquisitions in high-demand markets. The company paid a dividend of $1.71 per share, reflecting a commitment to shareholder returns, though payout sustainability depends on stable cash flow generation. Portfolio diversification and development pipelines may support future growth, but macroeconomic headwinds could temper near-term expansion.

Valuation And Market Expectations

Market expectations for UDR likely factor in its premium asset quality and sector tailwinds, such as housing shortages. Valuation metrics may reflect a balance between growth potential and interest rate sensitivity, with investors weighing yield against leverage risks. The REIT’s performance will hinge on execution in a competitive leasing environment.

Strategic Advantages And Outlook

UDR’s strategic advantages include its geographically diversified portfolio, operational expertise, and focus on tech-enabled property management. The outlook remains cautiously optimistic, with demand for rental housing underpinning fundamentals. However, macroeconomic volatility and capital market conditions could influence near-term performance. Long-term prospects are tied to demographic trends favoring rental housing over homeownership.

Sources

UDR 10-K (CIK: 0000074208), company filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount