investorscraft@gmail.com

Intrinsic ValueUtilico Emerging Markets Trust PLC (UEM.L)

Previous Close£288.00
Intrinsic Value
Upside potential
Previous Close
£288.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Utilico Emerging Markets Trust PLC is a closed-ended investment trust focused on emerging markets, specializing in infrastructure, utility, and related sectors. The fund targets value stocks, convertible securities, and bonds, prioritizing businesses with essential or monopolistic characteristics. Its strategy emphasizes long-term capital growth and income generation, leveraging the structural growth potential of emerging economies. The trust differentiates itself by concentrating on defensive sectors that provide stable cash flows, reducing volatility compared to broader emerging market equities. Managed by ICM Investment Management, it benchmarks against the MSCI Emerging Markets Total Return Index, offering investors exposure to high-growth regions while mitigating risk through sector-specific focus. The fund’s niche positioning in utilities and infrastructure provides a hedge against economic downturns, appealing to income-focused investors seeking diversification. Its portfolio construction emphasizes resilience, balancing yield and growth opportunities across geographies.

Revenue Profitability And Efficiency

For the fiscal year ending March 2024, Utilico reported revenue of 63.51 million GBp and net income of 57.89 million GBp, reflecting a strong profit margin. The diluted EPS stood at 0.29 GBp, indicating efficient earnings distribution. Operating cash flow was 7.70 million GBp, with no capital expenditures, suggesting a lean operational model focused on portfolio returns rather than asset-intensive investments.

Earnings Power And Capital Efficiency

The trust demonstrates solid earnings power, with net income closely tracking revenue, highlighting effective cost management. Its focus on income-generating assets and convertible securities enhances capital efficiency, as evidenced by the absence of debt and a cash position of 5.75 million GBp. The strategy aligns with its objective of delivering sustainable returns without leveraging.

Balance Sheet And Financial Health

Utilico maintains a robust balance sheet, with no debt and cash reserves of 5.75 million GBp, underscoring financial stability. The absence of leverage reduces risk, while the focus on liquid securities ensures flexibility. The trust’s asset-light structure and emphasis on emerging market equities position it well for opportunistic investments without balance sheet strain.

Growth Trends And Dividend Policy

The trust’s growth is tied to emerging market infrastructure and utility sectors, benefiting from long-term demand trends. A dividend of 8.95 GBp per share reflects a commitment to income distribution, appealing to yield-seeking investors. The combination of capital appreciation and dividends supports total return objectives, though performance remains subject to emerging market volatility.

Valuation And Market Expectations

With a market cap of approximately 423.56 million GBp and a beta of 0.38, Utilico is perceived as a lower-risk emerging market play. The trust trades at a premium to NAV, reflecting investor confidence in its sector focus and management. Market expectations likely hinge on sustained emerging market growth and the stability of utility-sector cash flows.

Strategic Advantages And Outlook

Utilico’s strategic advantage lies in its niche focus on defensive sectors within emerging markets, offering resilience amid volatility. The outlook remains positive, driven by infrastructure demand in developing economies, though geopolitical and currency risks persist. The trust’s disciplined approach to value investing and income generation positions it well for long-term performance.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount