investorscraft@gmail.com

Intrinsic ValueUnited Fire Group, Inc. (UFCS)

Previous Close$31.65
Intrinsic Value
Upside potential
Previous Close
$31.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

United Fire Group, Inc. operates as a property and casualty insurance provider, specializing in commercial and personal lines across the U.S. The company generates revenue primarily through underwriting premiums, with a diversified portfolio spanning fire, casualty, auto, and surety insurance. Its market position is regional, focusing on mid-sized businesses and individual policyholders, leveraging localized underwriting expertise to mitigate risks and maintain competitive pricing. The insurance sector is highly regulated and cyclical, requiring disciplined capital management and risk assessment. United Fire Group differentiates itself through tailored coverage solutions and a claims-handling reputation, though it faces intense competition from national carriers with broader scale advantages. Its regional focus allows for deeper customer relationships but may limit growth in highly saturated markets.

Revenue Profitability And Efficiency

In FY 2024, United Fire Group reported revenue of $86.5 million, with net income of $62.0 million, reflecting a robust profit margin. Diluted EPS stood at $2.39, indicating efficient earnings distribution across its 25.3 million outstanding shares. Operating cash flow was strong at $340.3 million, though capital expenditures were modest at -$11.9 million, suggesting disciplined reinvestment.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to convert underwriting premiums into stable net income, supported by prudent risk management. Capital efficiency is evident in its high operating cash flow relative to net income, though the debt-to-equity ratio and interest coverage metrics would provide further clarity on leverage constraints.

Balance Sheet And Financial Health

United Fire Group maintains a solid liquidity position, with cash and equivalents of $200.9 million against total debt of $117.1 million. This conservative balance sheet structure suggests financial resilience, though the adequacy of reserves for claims and regulatory capital requirements would require deeper analysis.

Growth Trends And Dividend Policy

Growth appears steady but not aggressive, with the dividend payout of $0.64 per share indicating a shareholder-friendly policy. The lack of explicit revenue growth figures limits trend analysis, but the dividend yield and retention ratio suggest a balanced approach between reinvestment and returns.

Valuation And Market Expectations

The current valuation metrics, such as P/E derived from the reported EPS, would align with industry peers if comparable data were available. Market expectations likely hinge on underwriting performance and catastrophe exposure, given the sector’s sensitivity to external shocks.

Strategic Advantages And Outlook

United Fire Group’s regional expertise and disciplined underwriting provide a niche advantage, but scalability remains a challenge. The outlook depends on its ability to maintain pricing power and claims efficiency in a competitive market, alongside potential geographic or product line expansion.

Sources

Company filings (10-K), CIK 0000101199

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount