Data is not available at this time.
Union Financière de France Banque SA operates as a specialized wealth management consulting bank in France, catering to individuals, companies, and athletes. The firm provides tailored investment solutions, including securities, life insurance, and property rental services, leveraging its network of 25 agencies. As a subsidiary of Aviva Vie SA, it benefits from the backing of a larger financial group while maintaining a boutique approach to client service. The company’s focus on high-net-worth individuals and niche markets positions it as a trusted advisor in France’s competitive asset management sector. Its localized agency model allows for personalized financial planning, differentiating it from larger, impersonal competitors. The firm’s long-standing presence since 1968 underscores its stability and deep-rooted expertise in wealth management, though its market share remains modest compared to industry giants.
In FY 2021, the company reported revenue of €247.6 million, with net income of €11.7 million, reflecting a net margin of approximately 4.7%. Operating cash flow stood at €33.8 million, indicating solid cash generation relative to earnings. Capital expenditures were modest at €1.9 million, suggesting a lean operational structure with limited reinvestment needs.
Diluted EPS of €0.72 demonstrates moderate earnings power, supported by efficient capital deployment. The firm’s asset-light model and focus on advisory services contribute to stable returns, though its profitability metrics lag behind larger asset managers due to scale limitations.
The balance sheet remains conservative, with €21.0 million in cash and equivalents against total debt of €12.7 million, reflecting a comfortable liquidity position. Low leverage and prudent financial management underscore the company’s resilience in volatile markets.
Growth appears steady but unspectacular, with the dividend payout of €3.7 per share signaling a shareholder-friendly approach. The yield is attractive, though sustainability depends on maintaining stable earnings in a competitive environment.
With a market cap of €338.9 million and a beta of 0.90, the stock trades with lower volatility than the broader market. Valuation multiples suggest modest expectations, aligning with its niche positioning and mid-tier profitability.
The firm’s strengths lie in its specialized advisory services and Aviva-backed stability. However, growth may be constrained by limited scale and reliance on the French market. A focus on digital transformation and expanding high-net-worth clientele could drive future opportunities.
Company filings, Euronext Paris data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |