Data is not available at this time.
United-Guardian, Inc. operates as a niche specialty chemicals and personal care products manufacturer, serving industries such as cosmetics, pharmaceuticals, and industrial applications. The company generates revenue primarily through the development, production, and sale of proprietary formulations, including lubricants, moisturizers, and antimicrobial agents. Its market position is characterized by a focus on high-margin, low-volume specialty products, leveraging proprietary technology and long-standing customer relationships to maintain a competitive edge in fragmented markets. United-Guardian’s business model emphasizes innovation and customization, catering to specific client needs in the personal care and industrial sectors. The company operates with a lean structure, outsourcing manufacturing to third parties while retaining control over R&D and intellectual property. This asset-light approach allows for scalability and flexibility in responding to market demands. Despite its small size, United-Guardian has carved out a defensible niche, supported by patents and a reputation for quality in specialized applications.
In FY 2024, United-Guardian reported revenue of $12.2 million and net income of $3.3 million, reflecting a robust net margin of approximately 27%. The company’s operating cash flow of $3.5 million underscores efficient operations, with no capital expenditures indicating a maintenance-free operational model. Diluted EPS stood at $0.71, demonstrating consistent profitability on a per-share basis.
United-Guardian exhibits strong earnings power, with net income representing a significant portion of revenue. The absence of debt and a cash balance of $1.9 million highlight capital efficiency, as the company funds operations and dividends entirely through internally generated cash flows. This positions the firm favorably for reinvestment or shareholder returns without reliance on external financing.
The company maintains a pristine balance sheet, with no debt and $1.9 million in cash and equivalents. This conservative financial structure ensures liquidity and flexibility, reducing risk in volatile market conditions. Shareholders’ equity is bolstered by retained earnings, reflecting a history of profitability and prudent financial management.
United-Guardian’s growth has been steady but modest, with revenue and earnings reflecting stability rather than rapid expansion. The company’s dividend policy is notable, with a $0.70 per-share payout in FY 2024, representing a high yield relative to earnings, signaling a commitment to returning capital to shareholders despite limited reinvestment opportunities.
The company’s valuation metrics are likely influenced by its niche market position and consistent profitability. Investors may value United-Guardian for its dividend yield and low-risk profile, though limited growth prospects could temper premium pricing. Market expectations appear aligned with steady performance rather than transformative growth.
United-Guardian’s strategic advantages include proprietary formulations, a debt-free balance sheet, and a focus on high-margin specialty products. The outlook remains stable, with the company well-positioned to maintain profitability and dividends. However, reliance on outsourced manufacturing and a concentrated product portfolio introduce potential risks to long-term scalability and diversification.
10-K filing, company financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |