Data is not available at this time.
Unigold Inc. operates as a junior exploration company in the natural resources sector, specifically focused on gold discovery and development. The company's primary revenue model is predicated on advancing mineral properties through exploration to create value for shareholders, typically through future joint ventures, asset sales, or potential mine development. Unigold's core asset is its 100% owned Neita property in the Dominican Republic, a substantial land package spanning 21,031 hectares that hosts gold, copper, silver, and zinc mineralization. As a micro-cap explorer on the TSX Venture Exchange, the company operates in the high-risk, high-reward segment of the mining industry, where success depends on technical exploration results and the ability to secure financing. Its market position is that of an early-stage developer, competing for capital with numerous other junior miners while aiming to demonstrate the economic potential of its key project. The company's strategy involves systematic exploration to define mineral resources, with the ultimate goal of attracting larger mining partners or achieving a takeover premium if significant deposits are proven.
As a pre-revenue exploration company, Unigold generated no operating revenue during the period, which is typical for junior miners focused on property development. The company reported a net loss of approximately CAD 2.3 million, reflecting the substantial costs associated with maintaining mineral properties and conducting exploration activities. With negative operating cash flow of CAD 2.2 million, the company relies entirely on equity financing to fund its ongoing exploration programs and administrative expenses, indicating a development-stage operational profile.
Unigold's earnings power remains unrealized, as evidenced by negative earnings per share of CAD 0.0087 and the absence of revenue-generating operations. The company's capital efficiency must be evaluated through the lens of exploration success rather than traditional financial metrics, with value creation dependent on technical discoveries. Current operations consume cash through exploration expenditures without corresponding income, a characteristic phase for mineral explorers advancing projects toward economic viability.
The company maintains a clean balance sheet with no debt obligations, reducing financial risk during the capital-intensive exploration phase. However, with cash reserves of only CAD 149,607 against an annual cash burn exceeding CAD 2 million, Unigold faces imminent funding requirements to sustain operations. This liquidity position necessitates near-term equity financing to continue exploration activities and maintain property interests, creating shareholder dilution risk.
Growth prospects are entirely tied to exploration outcomes at the Neita property, with value accretion potential through resource definition and development milestones. The company maintains no dividend policy, consistent with its development-stage status where all available capital is directed toward exploration activities. Shareholder returns are contingent on successful project advancement rather than current income generation, with the share price reflecting market expectations regarding exploration success.
With a market capitalization of approximately CAD 66 million, Unigold's valuation reflects speculative investor expectations regarding the Neita property's potential. The beta of 0.819 suggests moderate correlation with broader market movements, though junior mining stocks typically exhibit higher volatility based on exploration news. The valuation premium over tangible assets indicates market anticipation of positive exploration results that could justify the current enterprise value.
Unigold's strategic position hinges on its 100% ownership of the substantial Neita concession, providing control over exploration and development decisions. The outlook remains highly dependent on exploration success and the company's ability to secure financing under favorable terms. Key catalysts include drill results, resource estimates, and potential partnership announcements that could validate the property's economic potential and provide development capital.
Company filingsTSX Venture Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |