Previous Close | $184.53 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Universal Health Services, Inc. (UHS) operates as a leading healthcare management company, specializing in acute care hospitals, behavioral health facilities, and ambulatory centers across the U.S. and the U.K. The company generates revenue primarily through patient services, with a diversified portfolio catering to both physical and mental health needs. UHS distinguishes itself through a dual-platform strategy, balancing acute care and behavioral health services, which mitigates sector-specific risks and capitalizes on growing demand for mental health treatment. Its market position is reinforced by a network of over 400 facilities, ensuring broad geographic coverage and economies of scale. The behavioral health segment, in particular, benefits from long-term contracts and recurring revenue streams, providing stability amid fluctuating acute care volumes. UHS competes with large hospital chains and specialized providers but maintains an edge through operational efficiency and integrated care models. The company’s focus on high-margin services and strategic acquisitions further solidifies its standing in a fragmented but expanding healthcare market.
UHS reported revenue of $15.8 billion for FY 2024, with net income of $1.14 billion, reflecting a net margin of approximately 7.2%. Diluted EPS stood at $16.82, demonstrating robust profitability. Operating cash flow of $2.07 billion underscores strong cash generation, though capital expenditures of $943.8 million indicate significant reinvestment needs. The company’s efficiency metrics suggest disciplined cost management, particularly in high-volume service lines.
The company’s earnings power is supported by stable demand for behavioral health services and selective acute care expansions. Return on invested capital remains healthy, driven by operational leverage and prudent capital allocation. UHS’s ability to generate consistent cash flow enables debt servicing and strategic investments, though its capital efficiency is tempered by high capex requirements for facility upgrades and expansions.
UHS maintains a leveraged balance sheet, with total debt of $4.96 billion against cash and equivalents of $126 million. The debt load reflects historical acquisitions and growth initiatives, but manageable interest coverage ratios suggest adequate liquidity. The company’s financial health is bolstered by predictable cash flows, though investors should monitor leverage ratios in light of potential interest rate volatility.
Growth is driven by organic volume increases and targeted acquisitions, particularly in behavioral health. UHS pays a modest dividend of $0.80 per share, prioritizing reinvestment over shareholder payouts. The dividend yield remains low, aligning with the company’s focus on capital retention for expansion and debt reduction.
UHS trades at a P/E multiple reflective of its steady earnings profile and sector peers. Market expectations hinge on sustained demand for behavioral health services and margin stability in acute care. Valuation metrics suggest a balanced risk-reward profile, with upside tied to operational execution and regulatory tailwinds.
UHS benefits from its dual-service model, which diversifies revenue streams and reduces cyclical risks. The company is well-positioned to capitalize on rising mental health awareness and aging demographics. Near-term challenges include labor cost pressures and reimbursement dynamics, but long-term prospects remain favorable given its scalable platform and industry tailwinds.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |