Data is not available at this time.
Unisys Corporation operates as a global IT services provider, specializing in digital workplace solutions, cloud and infrastructure services, and enterprise computing. The company serves government, financial services, and commercial markets with offerings like Unisys InteliServe for intelligent service desks, CloudForte for secure cloud migration, and Stealth security software for micro-segmented asset protection. Its ClearPath Forward platform supports high-intensity enterprise computing, while industry-specific solutions cater to law enforcement, social services, and logistics. Unisys competes in a fragmented IT services sector, leveraging its legacy expertise in mission-critical systems and cybersecurity. However, it faces stiff competition from larger players like IBM and Accenture, as well as cloud-native providers. The firm’s hybrid approach—combining legacy infrastructure modernization with digital transformation—positions it as a niche player for clients requiring secure, high-performance computing environments. Despite its historical roots, Unisys must accelerate innovation to maintain relevance in a rapidly evolving market dominated by hyperscalers and agile SaaS providers.
Unisys reported revenue of CHF 2.02 billion in FY2023, but net losses widened to CHF 430.7 million, reflecting operational challenges and restructuring costs. Diluted EPS stood at -CHF 6.31, underscoring profitability pressures. Operating cash flow of CHF 74.2 million was offset by capital expenditures of CHF 67.3 million, indicating limited free cash flow generation. The firm’s margin compression suggests inefficiencies in its service delivery or pricing models.
The company’s negative earnings and high capital intensity (evidenced by near-parity between operating cash flow and capex) highlight weak capital efficiency. Unisys’s ability to monetize its legacy expertise and newer cloud offerings remains constrained, with diluted EPS deeply negative. The lack of meaningful operating leverage points to structural challenges in scaling profitably.
Unisys holds CHF 387.7 million in cash against CHF 548.9 million in total debt, implying a leveraged position with limited liquidity buffers. The absence of dividends aligns with its focus on preserving capital. While the debt load is manageable, sustained losses could strain refinancing capacity unless operational turnaround accelerates.
Revenue trends are stagnant, and net losses have expanded, signaling no near-term growth catalysts. Unisys does not pay dividends, prioritizing reinvestment—though its ability to fund growth initiatives is questionable given negative cash flows. The firm’s legacy segments may face secular declines, while cloud and security offerings require heavier investment to gain traction.
With a market cap of CHF 339 million, Unisys trades at a steep discount to revenue, reflecting skepticism about its turnaround prospects. The 0.854 beta suggests moderate volatility relative to the market, but investor confidence remains low due to persistent losses and competitive headwinds.
Unisys’s deep expertise in secure, high-performance computing and its hybrid cloud solutions offer differentiation in niche markets. However, execution risks loom large, and the firm must streamline costs while accelerating cloud adoption to reverse its trajectory. The outlook remains cautious unless management demonstrates tangible progress in margin improvement and revenue diversification.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |