Data is not available at this time.
UK Commercial Property REIT Limited (UKCM.L) operates as a real estate investment trust (REIT) specializing in UK commercial properties, primarily industrial assets. The company generates revenue through property rentals, capital appreciation, and strategic asset management, targeting stable income returns for shareholders. Its portfolio is diversified across logistics, offices, and retail spaces, with a focus on high-quality, income-generating assets in key UK locations. As a FTSE 250 constituent, UKCM.L benefits from institutional investor interest and liquidity, positioning it as a mid-tier player in the UK REIT market. The REIT’s structure allows tax-efficient returns, appealing to income-focused investors. Its historical roots trace back to acquiring properties from Phoenix Group Holdings’ life funds, providing a foundation for long-term asset stability. The company’s market position is reinforced by its ability to adapt to sector trends, such as the growing demand for logistics spaces driven by e-commerce. UKCM.L’s disciplined capital allocation and focus on tenant diversification mitigate concentration risks, supporting resilience in cyclical downturns.
In FY 2023, UKCM.L reported revenue of £74.1 million, reflecting steady rental income from its diversified property portfolio. Net income stood at £31.7 million, with diluted EPS of 2.44p, indicating efficient cost management and operational stability. The REIT’s operating cash flow of £48.8 million underscores its ability to generate consistent liquidity, supporting dividend distributions and reinvestment needs.
UKCM.L demonstrates solid earnings power, with its rental income stream providing predictable cash flows. The absence of capital expenditures in FY 2023 suggests a mature asset base requiring minimal reinvestment, enhancing free cash flow generation. The REIT’s capital efficiency is further evidenced by its ability to maintain profitability while managing a leveraged balance sheet, though debt levels warrant monitoring.
The REIT’s balance sheet shows £22.1 million in cash and equivalents against total debt of £236.3 million, indicating moderate leverage. The debt-to-equity ratio appears manageable, supported by stable rental income. Liquidity is adequate, with operating cash flow covering interest obligations and dividends, though refinancing risks in a rising rate environment could pose challenges.
UKCM.L’s growth is tied to rental yield expansion and selective asset acquisitions. The REIT paid a dividend of 2.55p per share in FY 2023, aligning with its income-focused mandate. While organic growth is modest, strategic disposals and reinvestments could enhance portfolio quality. Dividend sustainability depends on maintaining occupancy rates and rental income stability.
With a market cap of approximately £947 million, UKCM.L trades at a discount to NAV, reflecting broader REIT sector pressures. Its low beta (0.36) suggests relative insulation from market volatility, appealing to defensive investors. Market expectations hinge on UK commercial property trends, particularly industrial sector demand and interest rate movements.
UKCM.L’s strategic advantages include a diversified tenant base, tax-efficient structure, and institutional-grade assets. The outlook remains cautious due to macroeconomic uncertainties, but its focus on industrial properties positions it to benefit from structural shifts in logistics demand. Active portfolio management and prudent leverage will be key to navigating near-term challenges.
Company filings, London Stock Exchange disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |