Data is not available at this time.
UK Oil & Gas PLC is a UK-based exploration and production company focused on onshore oil and gas assets in Southern England and Turkey. The company operates in the high-risk, high-reward upstream sector, targeting undeveloped or underdeveloped reserves in the Weald and Purbeck-Wight basins, as well as holding a significant stake in Turkey's Resan license. Its business model hinges on successful exploration, appraisal, and eventual production to monetize hydrocarbon resources. The company's market position is that of a junior explorer with a concentrated asset base, competing against larger peers in a capital-intensive industry. Unlike integrated majors, UKOG's value proposition lies in its niche focus on onshore European assets, which may offer lower breakeven costs but face regulatory and environmental scrutiny. The firm's long-term viability depends on converting its exploration portfolio into commercially viable production, a challenge given its current pre-revenue status for most assets.
The company reported minimal revenue of £1.54 million against a net loss of £3.78 million for FY2023, reflecting its early-stage operational status. Negative operating cash flow of £2.94 million indicates ongoing funding requirements for exploration activities. With no capital expenditures recorded, the financials suggest limited development progress on core assets during the period.
UKOG's diluted EPS of -0.17p underscores its current lack of earnings power as an exploration-focused entity. The absence of positive operating cash flow and significant retained losses highlight capital inefficiencies typical of pre-production E&P companies. The business remains entirely dependent on external financing to fund its negative cash burn.
The balance sheet shows £1.87 million in cash against £4.78 million of total debt, indicating potential liquidity constraints. With negative equity from accumulated losses, the company's financial health appears weak, requiring either successful asset monetization or further capital raises to sustain operations. The debt position may limit financial flexibility for additional exploration investments.
As a pre-revenue explorer, UKOG has no established growth trajectory or dividend policy. Future growth depends entirely on successful resource conversion at its UK and Turkish assets. The company has never paid dividends, consistent with its development-stage status and ongoing funding requirements for exploration programs.
The market capitalization of approximately £1.69 million reflects speculative valuation metrics given minimal revenues and ongoing losses. The high beta of 1.545 indicates significant volatility and risk perception. Market expectations appear tempered, pricing the stock as an option on exploration success rather than a going concern based on current fundamentals.
UKOG's strategic position rests on its concentrated onshore acreage in politically stable jurisdictions, potentially offering lower development costs than offshore projects. However, the outlook remains highly uncertain given funding requirements, exploration risks, and environmental opposition to UK onshore drilling. Success hinges on proving commercial reserves and securing development funding amid challenging market conditions for junior E&P companies.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |