Data is not available at this time.
Ultralife Corporation operates in the diversified electronics and battery technology sectors, specializing in advanced power solutions, communications systems, and energy storage products. The company serves defense, medical, and industrial markets, leveraging its expertise in lithium batteries and integrated systems. Its core revenue model relies on long-term government and commercial contracts, ensuring stable cash flows. Ultralife holds a niche position as a trusted supplier for mission-critical applications, differentiating itself through reliability and innovation in harsh-environment power solutions. The company competes in fragmented markets but maintains an edge through proprietary technology and certifications required for defense and medical applications. Its diversified customer base mitigates sector-specific risks while reinforcing its reputation for high-performance, durable power solutions.
Ultralife reported $164.5 million in revenue for FY 2024, with net income of $6.3 million, reflecting a 3.8% net margin. Operating cash flow stood at $16.6 million, demonstrating effective working capital management. Capital expenditures of $1.9 million suggest disciplined reinvestment, with a free cash flow yield of approximately 9% based on operating cash flow minus capex.
The company generated diluted EPS of $0.38, with an implied ROE of around 5.7% based on net income and estimated equity. Operating cash flow conversion at 263% of net income indicates strong earnings quality. Asset turnover appears moderate given the capital-intensive nature of its manufacturing operations, though specific asset figures are unavailable for deeper analysis.
Ultralife maintains $6.9 million in cash against $54.3 million of total debt, suggesting a leveraged but manageable position given its stable cash flows. The absence of dividends allows for debt service and reinvestment. Further analysis of debt maturity profiles and covenants would be needed to fully assess liquidity risks.
Historical growth trends are unavailable in the provided data, but the company's zero dividend policy aligns with its focus on funding organic growth and debt management. The capital expenditure level suggests maintenance rather than aggressive expansion, though this may vary with contract wins in its core defense and medical markets.
At a $0.38 EPS and assuming a market-average P/E, the implied valuation would suggest modest expectations. However, without share price data, precise valuation metrics cannot be calculated. The market likely prices ULBI as a small-cap industrial/defense supplier with moderate growth prospects but stable government-derived revenues.
Ultralife's key advantages include its defense certifications and specialized battery IP, creating barriers to entry in its niche markets. The outlook depends on sustained government spending and medical equipment demand. Potential risks include supply chain disruptions in electronics components and interest rate impacts on its debt load. Its contract-based model provides visibility but limits short-term upside.
Company-reported financials (CIK 0000875657), inferred from provided data points
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |