Data is not available at this time.
Ultimate Products Plc operates in the consumer cyclical sector, specializing in branded homeware products across the UK and international markets. The company’s diversified portfolio includes durable household goods under well-known brands such as Beldray, Salter, Russell Hobbs, and Intempo, catering to various consumer needs from kitchen essentials to travel accessories. Its multi-brand strategy allows it to serve a broad customer base through both retail and online channels, enhancing its market penetration. Positioned as a supplier of affordable yet quality homeware, Ultimate Products leverages its strong brand equity and distribution network to maintain competitiveness in a fragmented industry. The company’s focus on innovation and brand extensions, such as PROlectrix for floorcare and Dreamtime for bedding, further strengthens its market relevance. With headquarters in Oldham, UK, it combines local expertise with a global supply chain to optimize cost efficiency and product availability.
Ultimate Products reported revenue of £155.5 million for the period, with net income of £10.5 million, reflecting a stable profitability margin. Operating cash flow stood at £14.2 million, supported by disciplined cost management and efficient working capital practices. Capital expenditures were modest at £1.3 million, indicating a lean operational approach. The company’s ability to generate consistent cash flow underscores its operational resilience in a competitive market.
The company’s diluted EPS of 12p demonstrates its earnings capability, supported by a diversified product mix and strong brand performance. With a market capitalization of £61.1 million, Ultimate Products maintains a balanced capital structure, focusing on reinvestment and shareholder returns. Its capital efficiency is evident in the manageable debt levels and sustained profitability, positioning it well for future growth.
Ultimate Products holds £4.7 million in cash and equivalents, with total debt of £19.4 million, reflecting a prudent leverage ratio. The balance sheet remains healthy, with sufficient liquidity to meet short-term obligations and invest in growth initiatives. The company’s financial stability is further reinforced by its consistent cash flow generation and controlled capital expenditures.
The company has demonstrated steady growth, supported by its multi-brand strategy and expanding product lines. A dividend per share of 6p highlights its commitment to shareholder returns, aligning with its profitability and cash flow stability. Future growth may hinge on brand expansion and leveraging e-commerce channels to capture broader market segments.
With a beta of 0.797, Ultimate Products exhibits lower volatility compared to the broader market, appealing to risk-averse investors. The current valuation reflects its stable earnings and growth potential, though market expectations may be tempered by sector cyclicality and competitive pressures.
Ultimate Products benefits from a strong brand portfolio and efficient supply chain, providing a competitive edge in the homeware market. The outlook remains positive, driven by product innovation and strategic partnerships. However, macroeconomic factors and consumer spending trends will be critical to sustaining growth in the coming periods.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |