Data is not available at this time.
Unilever PLC is a global leader in the fast-moving consumer goods (FMCG) sector, operating across three core segments: Beauty & Personal Care, Foods & Refreshment, and Home Care. The company’s diversified portfolio includes iconic brands such as Dove, Hellmann’s, Knorr, and Ben & Jerry’s, catering to everyday household and personal care needs. Unilever’s revenue model is driven by volume sales, premiumization strategies, and geographic expansion, particularly in emerging markets where demand for branded consumer goods is growing. The company maintains a strong competitive position through continuous innovation, sustainability initiatives, and extensive distribution networks. Its focus on health, hygiene, and environmental responsibility aligns with shifting consumer preferences, reinforcing its market leadership. Unilever’s scale and brand equity provide resilience against economic downturns, though it faces intense competition from rivals like Procter & Gamble and Nestlé. The company’s strategic acquisitions, such as Liquid I.V. and the Vegetarian Butcher, further diversify its offerings and enhance long-term growth potential.
Unilever reported revenue of £60.8 billion for the latest fiscal year, reflecting steady demand across its product categories. Net income stood at £5.7 billion, with diluted EPS of 229p, indicating robust profitability. Operating cash flow was strong at £9.5 billion, supported by efficient working capital management. Capital expenditures of £1.7 billion highlight ongoing investments in production capacity and innovation, ensuring long-term competitiveness.
The company’s earnings power is underpinned by its diversified brand portfolio and global reach, enabling consistent margins despite inflationary pressures. Unilever’s capital efficiency is evident in its ability to generate substantial cash flows, which fund dividends, share buybacks, and strategic acquisitions. The balance between reinvestment and shareholder returns reflects disciplined capital allocation.
Unilever maintains a solid balance sheet with £6.1 billion in cash and equivalents, providing liquidity for operational needs. Total debt of £30.7 billion is manageable given the company’s stable cash flows and investment-grade credit rating. The conservative leverage ratio ensures financial flexibility to navigate macroeconomic uncertainties.
Unilever has demonstrated consistent growth through organic sales expansion and targeted acquisitions. The company’s dividend policy is shareholder-friendly, with a payout of 150.21p per share, reflecting its commitment to returning capital. Growth initiatives in premium and sustainable product lines are expected to drive future revenue increases.
With a market capitalization of £117.3 billion, Unilever trades at a premium relative to peers, reflecting its strong brand equity and defensive characteristics. Investors anticipate mid-single-digit revenue growth and margin improvement, supported by cost-saving programs and pricing power.
Unilever’s strategic advantages include its global scale, brand diversity, and sustainability leadership. The company is well-positioned to capitalize on trends like health-conscious consumption and e-commerce growth. Near-term challenges include input cost volatility, but long-term prospects remain favorable due to its innovation pipeline and emerging market exposure.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |