investorscraft@gmail.com

Intrinsic ValueUMT United Mobility Technology AG (UMDK.DE)

Previous Close0.35
Intrinsic Value
Upside potential
Previous Close
0.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

UMT United Mobility Technology AG operates as a fintech company specializing in mobile payment solutions and customer loyalty programs across Europe. The company serves as a critical intermediary between retail chains, banks, and consumers, offering a seamless mobile payment platform integrated with loyalty services via its LOYAL-App. With a presence in approximately 16,000 stores and 71,000 checkouts, UMT leverages its proprietary technology to facilitate transactions and enhance customer engagement. The firm’s revenue model hinges on transaction fees, technology consulting, and value-added services, positioning it within the competitive fintech and software infrastructure sector. Despite its niche focus, UMT faces stiff competition from established payment providers and emerging fintech disruptors. Its ability to scale and innovate in smart data analytics and loyalty program integration will be pivotal in maintaining relevance in a rapidly evolving digital payments landscape.

Revenue Profitability And Efficiency

In FY 2023, UMT reported revenue of €216,219, reflecting its limited scale in the fintech space. The company recorded a significant net loss of €-31.5 million, with diluted EPS at €-5.95, underscoring ongoing profitability challenges. Operating cash flow and capital expenditures were negligible, suggesting constrained liquidity and minimal reinvestment in growth initiatives during the period.

Earnings Power And Capital Efficiency

UMT’s negative earnings and lack of operating cash flow highlight inefficiencies in its capital deployment. The absence of meaningful cash generation or reinvestment signals weak earnings power, compounded by high operating costs relative to its modest revenue base. The company’s ability to monetize its platform and achieve economies of scale remains uncertain.

Balance Sheet And Financial Health

UMT’s balance sheet shows €777,003 in cash and equivalents, providing limited liquidity. Total debt is minimal at €54.17, but the company’s substantial net losses and lack of cash flow raise concerns about its financial sustainability. The equity base appears strained, given the persistent losses and low revenue traction.

Growth Trends And Dividend Policy

Growth trends are muted, with revenue stagnating and losses widening. UMT does not pay dividends, reflecting its focus on survival rather than shareholder returns. The company’s future hinges on its ability to expand its merchant network and monetize its loyalty and payment solutions more effectively.

Valuation And Market Expectations

With a market cap of €1.88 million and a beta of 2.817, UMT is a high-risk micro-cap stock. The market appears skeptical of its turnaround potential, given its persistent losses and limited revenue scale. Valuation metrics are challenging to interpret due to the absence of positive earnings or cash flow.

Strategic Advantages And Outlook

UMT’s strategic advantage lies in its integrated mobile payment and loyalty platform, but execution risks remain high. The outlook is cautious, as the company must demonstrate scalable revenue growth and cost discipline to attract investor confidence. Success depends on securing partnerships and improving technological differentiation in a crowded fintech market.

Sources

Company description, financial data from public filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount