Data is not available at this time.
Uniper SE is a diversified energy company operating primarily in Germany, the UK, Sweden, and broader Europe. Its business is structured into three key segments: Green Generation, Flexible Generation, and Greener Commodities. The Green Generation segment focuses on emission-free power production through hydroelectric, nuclear, wind, and solar assets, aligning with Europe's decarbonization goals. Flexible Generation provides essential grid stability via gas, coal, and oil-fired plants, ensuring energy security during transitional phases. The Greener Commodities segment trades natural gas and invests in hydrogen, biomethane, and ammonia infrastructure, positioning Uniper as a critical intermediary in Europe's evolving energy markets. The company leverages its extensive storage and trading capabilities to optimize supply chains, particularly in volatile energy environments. As a subsidiary of UBG Uniper Beteiligungsholding GmbH, it benefits from strategic backing while navigating regulatory shifts and competitive pressures in the utilities sector. Uniper’s integrated model balances legacy fossil assets with progressive green investments, making it a transitional player in Europe’s energy transition.
Uniper reported revenue of €69.6 billion in the latest fiscal year, underscoring its scale in European energy markets. Net income stood at €297 million, reflecting modest profitability amid volatile commodity prices and operational costs. Operating cash flow of €1.67 billion indicates reasonable liquidity generation, though capital expenditures of €681 million highlight ongoing investments in greener infrastructure and grid resilience.
Diluted EPS of €0.71 suggests limited earnings power relative to its revenue base, likely due to margin compression in commodity trading and generation segments. The absence of reported total debt implies a strong liquidity position, supported by €6.73 billion in cash and equivalents, enhancing financial flexibility for strategic initiatives.
Uniper’s balance sheet appears robust, with no reported debt and substantial cash reserves. This conservative leverage profile provides stability amid energy market fluctuations, though the lack of dividend payouts may reflect a focus on reinvestment or regulatory constraints in the utilities sector.
Growth is likely driven by Europe’s energy transition, with investments in hydrogen and renewables offsetting declines in legacy fossil assets. The company currently does not pay dividends, possibly prioritizing capital retention for decarbonization projects or debt management, despite its cash-rich position.
With a market cap of €16.4 billion and a beta of 0.80, Uniper is viewed as a relatively stable utility with moderate sensitivity to broader market movements. Valuation metrics may reflect investor caution around regulatory risks and the capital intensity of its green pivot.
Uniper’s strategic advantages lie in its diversified generation mix and trading expertise, critical for Europe’s energy security. However, its outlook hinges on successful execution of green initiatives and regulatory support for transitional assets. The company’s subsidiary structure under UBG provides stability but may limit standalone strategic agility.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |