Data is not available at this time.
Unicycive Therapeutics, Inc. operates in the biotechnology sector, focusing on the development of novel treatments for kidney diseases. The company’s core revenue model is currently centered on advancing its clinical-stage pipeline, with no commercialized products generating revenue as of the latest reporting period. Unicycive’s lead candidates target unmet medical needs in nephrology, positioning it as a specialized player in a high-growth therapeutic area with significant long-term potential. The biotech industry is highly competitive, requiring substantial R&D investment and regulatory expertise. Unicycive’s market position hinges on its ability to progress its drug candidates through clinical trials and secure partnerships or licensing agreements. Unlike larger pharmaceutical firms with diversified portfolios, Unicycive’s success depends on the efficacy and commercialization of its focused pipeline, making it a high-risk, high-reward proposition for investors. The company’s strategic emphasis on kidney disease aligns with increasing global prevalence of chronic kidney conditions, offering a clear path to address a growing patient population if its therapies gain approval.
Unicycive Therapeutics reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $36.7 million, driven by R&D expenses and operational costs typical of clinical-stage biotech firms. Operating cash flow was negative at $28.6 million, underscoring the capital-intensive nature of drug development. Capital expenditures were minimal at $72,000, indicating limited investment in physical assets.
The company’s diluted EPS of -$0.0565 highlights its current lack of earnings power, as expected for a biotech firm in the development phase. Unicycive’s capital efficiency is constrained by its reliance on funding to sustain operations, with no near-term profitability prospects until its pipeline achieves regulatory milestones or partnership deals are secured.
Unicycive held $26.1 million in cash and equivalents, providing a limited runway given its cash burn rate. Total debt stood at $773,000, suggesting low leverage but also limited financial flexibility. The absence of revenue and reliance on external funding pose liquidity risks, necessitating future capital raises to support ongoing R&D activities.
Growth prospects are tied to clinical trial outcomes and regulatory progress, with no current revenue streams. The company does not pay dividends, consistent with its focus on reinvesting all available capital into pipeline development. Investor returns will depend entirely on pipeline success and potential future commercialization or licensing deals.
Valuation is speculative, driven by potential pipeline milestones rather than current financial metrics. Market expectations are anchored to clinical data readouts and partnerships, with high volatility typical of early-stage biotech stocks. The absence of revenue complicates traditional valuation methods, leaving the stock price sensitive to binary events like trial results.
Unicycive’s narrow focus on kidney disease provides expertise depth but also concentration risk. The outlook hinges on clinical success and funding sustainability. Near-term catalysts include trial advancements, though the path to commercialization remains uncertain. The company must navigate regulatory hurdles and potential competition to realize its long-term potential.
SEC filings (10-K, 10-Q), company press releases
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |