Data is not available at this time.
UniFirst Corporation operates in the industrial laundry and textile services industry, providing workplace uniforms, protective clothing, and facility service products to businesses across North America and Europe. The company’s core revenue model is built on long-term service contracts, offering rental, leasing, and cleaning solutions that emphasize reliability and cost efficiency. UniFirst serves a diverse clientele, including manufacturing, healthcare, and hospitality sectors, leveraging its vertically integrated supply chain to maintain quality control and operational scalability. As a mid-sized player in a fragmented market, UniFirst competes with larger rivals by focusing on regional customer relationships and niche service offerings. Its market position is reinforced by consistent reinvestment in technology and sustainability initiatives, such as water recycling and energy-efficient equipment, which enhance its value proposition. The company’s ability to cross-sell ancillary services, like floor mats and restroom supplies, further diversifies its revenue streams and strengthens customer retention.
UniFirst reported revenue of $2.43 billion for FY 2024, with net income of $145.5 million, reflecting a net margin of approximately 6%. Operating cash flow stood at $295.3 million, though capital expenditures of $160.4 million indicate ongoing investments in infrastructure. The company’s efficiency metrics suggest stable operational execution, with diluted EPS of $7.77 demonstrating disciplined cost management despite inflationary pressures in labor and materials.
The company’s earnings power is supported by recurring revenue from service contracts, which provide visibility into future cash flows. UniFirst’s capital efficiency is evident in its ability to generate operating cash flow nearly double its net income, though reinvestment needs temper free cash flow. The modest debt level relative to equity suggests prudent leverage, with interest coverage remaining robust.
UniFirst maintains a conservative balance sheet, with $161.6 million in cash and equivalents against total debt of $68.8 million, reflecting a strong liquidity position. The low debt-to-equity ratio underscores financial stability, while the absence of significant near-term maturities reduces refinancing risk. Shareholders’ equity remains the primary source of funding, aligning with the company’s emphasis on organic growth.
Revenue growth has been steady but muted, reflecting the mature nature of the uniform rental industry. UniFirst’s dividend policy is modest, with a $1.36 per share payout representing a conservative yield, signaling management’s preference for reinvesting profits into expansion and technology upgrades. The company’s growth strategy prioritizes geographic penetration and operational efficiency over aggressive acquisitions.
Trading at a mid-teens P/E multiple, UniFirst’s valuation reflects its stable but low-growth profile. Market expectations appear aligned with the company’s incremental progress, with limited premium for disruptive potential. The stock’s performance is likely tied to execution on margin improvement and niche market gains rather than sector-wide tailwinds.
UniFirst’s strategic advantages include its regional focus, which fosters customer loyalty, and its vertically integrated model, which mitigates supply chain risks. The outlook remains cautious but stable, with opportunities in sustainability-driven service upgrades and cross-selling. Macroeconomic headwinds, such as labor cost inflation, could pressure margins, though the company’s contract-based revenue provides a buffer against volatility.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |