Data is not available at this time.
Universe Group plc operates in the energy sector, specializing in real-time mission-critical solutions for retail and forecourt management. The company's core revenue model is built around software licenses, hardware sales, and maintenance services, supplemented by consultancy and installation offerings. Its flagship product, the ab-initio platform, provides cloud-based retail management solutions tailored for large, multi-site operators, enabling real-time control, analytics, and reporting. The company also offers Callisto for single-site back-office operations and the Gemini Payment Services platform for integrated payment processing. Universe Group serves clients in the UK, Belgium, and Ireland, positioning itself as a niche player in retail technology with a focus on fuel and convenience sectors. Its solutions cater to unattended sites, mobile payments, and customer engagement, leveraging automatic-number-plate-recognition and handheld devices. Despite its specialized focus, the company faces competition from broader retail tech providers, requiring continuous innovation to maintain its market position.
In FY 2020, Universe Group reported revenue of £19.75 million, reflecting its niche market presence. However, the company posted a net loss of £615,000, with diluted EPS at -0.24p, indicating profitability challenges. Operating cash flow was negative at £1.215 million, exacerbated by capital expenditures of £1.836 million, suggesting strained liquidity and investment demands.
The company's negative earnings and cash flow highlight inefficiencies in capital deployment. With a diluted EPS of -0.24p, Universe Group's ability to generate shareholder returns remains constrained. The negative operating cash flow further underscores challenges in converting revenue into sustainable profitability.
Universe Group's balance sheet shows £1.829 million in cash and equivalents against total debt of £6.515 million, indicating a leveraged position. The negative operating cash flow and capital expenditures suggest potential liquidity pressures, requiring careful debt management to maintain financial stability.
Despite financial challenges, Universe Group maintained a dividend payout of 0.105p per share in FY 2020. However, the negative earnings and cash flow raise questions about the sustainability of dividends. Growth prospects hinge on expanding its software and payment solutions in competitive retail and energy markets.
With a market capitalization not quantifiable and a beta of 0.77, Universe Group exhibits lower volatility relative to the market. Investors likely price in its niche positioning and financial challenges, with limited expectations for near-term turnaround.
Universe Group's specialized retail and payment solutions provide a competitive edge in targeted markets. However, profitability challenges and high leverage necessitate strategic focus on cost efficiency and revenue diversification. The outlook remains cautious, dependent on execution in a competitive tech landscape.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |