Data is not available at this time.
Unilever PLC operates as a global consumer goods leader, specializing in food, beverages, cleaning agents, and personal care products. The company generates revenue through a diversified portfolio of well-known brands, leveraging economies of scale and extensive distribution networks across developed and emerging markets. Its business model emphasizes innovation, sustainability, and cost efficiency, positioning it as a key player in the fast-moving consumer goods (FMCG) sector. Unilever maintains a competitive edge through strong brand equity, strategic acquisitions, and a focus on high-growth categories like health and wellness. The company’s market position is reinforced by its ability to adapt to regional preferences while maintaining global operational synergies. With a presence in over 190 countries, Unilever benefits from balanced exposure to both mature and emerging economies, mitigating risks associated with regional volatility. Its commitment to sustainable sourcing and digital transformation further strengthens its long-term market positioning.
In FY 2019, Unilever reported revenue of €51.98 billion, with net income of €5.63 billion, reflecting a net margin of approximately 10.8%. The company demonstrated solid operational efficiency, generating €8.11 billion in operating cash flow. Capital expenditures of €1.53 billion indicate disciplined reinvestment, supporting long-term growth while maintaining profitability.
Unilever’s diluted EPS of €2.14 underscores its earnings power, driven by strong brand performance and cost management. The company’s ability to convert revenue into cash flow highlights capital efficiency, with operating cash flow covering debt obligations and funding shareholder returns. Its scalable operations enable consistent profitability across economic cycles.
Unilever’s balance sheet shows €4.19 billion in cash and equivalents against total debt of €27.8 billion, indicating a leveraged but manageable position. The company’s strong cash flow generation supports its debt servicing capacity, while its global diversification mitigates liquidity risks. Financial health remains robust, with ample liquidity for strategic initiatives.
Unilever’s growth is supported by organic expansion in emerging markets and premium product innovation. The company paid a dividend of €2.872 per share in FY 2019, reflecting a commitment to returning capital to shareholders. Its balanced approach to reinvestment and dividends aligns with long-term value creation.
Unilever’s valuation reflects its stable earnings and market leadership, with investors pricing in consistent growth and margin resilience. The company’s diversified portfolio and strong cash flow generation justify its premium relative to peers, supported by expectations of sustained demand for essential consumer goods.
Unilever’s strategic advantages include its global brand portfolio, sustainability initiatives, and operational scale. The outlook remains positive, with growth driven by emerging markets and innovation-led premiumization. Risks include competitive pressures and input cost volatility, but the company’s adaptability positions it well for long-term success.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |