Data is not available at this time.
Uniper SE is a diversified energy company operating primarily in Europe, with a focus on power generation, commodity trading, and energy services. The company's core segments include European Generation, Global Commodities, and Russian Power Generation, reflecting its broad operational footprint. Uniper owns and manages a mix of fossil fuel, renewable, and nuclear power plants, positioning it as a key player in the transition toward sustainable energy. Its revenue model is driven by electricity sales, fuel procurement, and energy trading, with a strong emphasis on gas and power markets. The company also provides critical infrastructure services, including gas storage and district heating, reinforcing its role in energy security. Despite regulatory and geopolitical challenges, Uniper maintains a competitive edge through its integrated supply chain and diversified asset base. Its subsidiary status under Karemi Charge and Drive SE further supports strategic alignment in the evolving energy landscape.
Uniper reported revenue of CHF 274.1 billion in FY 2022, underscoring its significant market presence. However, the company faced substantial net losses of CHF -14.3 billion, driven by volatile energy prices and geopolitical disruptions. Operating cash flow was negative at CHF -15.2 billion, reflecting strained liquidity amid market turbulence. Capital expenditures remained modest at CHF -523 million, indicating cautious investment amid financial pressures.
The company's diluted EPS of CHF -39.08 highlights severe earnings challenges in FY 2022. Uniper's capital efficiency was constrained by negative cash flows and high operational costs, though its asset-light trading division may offer some resilience. The absence of reported total debt suggests a restructured balance sheet, but further clarity is needed on long-term liabilities.
Uniper's financial health was under pressure in FY 2022, with cash and equivalents at CHF 4.6 billion. The lack of disclosed total debt complicates a full assessment, but the significant net loss and negative cash flow indicate liquidity risks. The company's ability to stabilize its finances will depend on energy market recovery and strategic support from its parent entity.
Uniper's growth prospects are tied to energy market stabilization and its transition toward renewables. No dividends were distributed in FY 2022, reflecting its financial constraints. Future capital allocation will likely prioritize debt management and operational restructuring over shareholder returns until profitability improves.
With a market cap of CHF 240.1 billion, Uniper's valuation reflects its scale but also incorporates significant risks. A beta of 0.859 suggests moderate volatility relative to the market, though investor sentiment remains cautious due to its recent losses and sector-wide challenges.
Uniper's integrated operations and diversified energy portfolio provide a foundation for recovery, but its near-term outlook is clouded by financial strain. Strategic advantages include its infrastructure assets and trading capabilities, though geopolitical and regulatory risks persist. The company's ability to adapt to energy transition trends will be critical for long-term viability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |