Previous Close | $80.04 |
Intrinsic Value | $1.04 |
Upside potential | -99% |
Data is not available at this time.
Unum Group operates as a leading provider of disability, life, and supplemental insurance products in the U.S. and select international markets. The company generates revenue primarily through premiums from employer-sponsored group insurance plans, individual policies, and voluntary benefits. Its core offerings include short-term and long-term disability insurance, life insurance, and accident coverage, catering to both corporate clients and individual consumers. Unum holds a strong market position in the employee benefits sector, leveraging its extensive distribution network and long-standing relationships with employers. The company differentiates itself through underwriting expertise, claims management efficiency, and a focus on customer retention. Its international segment, Unum UK, provides similar products, reinforcing its diversified revenue base. The insurance industry remains highly competitive, but Unum’s scale and specialization in group benefits provide a defensible niche. Regulatory compliance and risk management are critical to its operations, given the nature of long-tail liabilities inherent in disability and life insurance.
Unum reported $12.8 billion in revenue for FY 2024, with net income of $1.78 billion, reflecting a robust underwriting margin. Diluted EPS stood at $9.46, demonstrating strong profitability. Operating cash flow of $1.51 billion indicates efficient premium collection and claims management, while capital expenditures of $-125.7 million suggest disciplined investment in technology and infrastructure. The company’s ability to convert premiums into earnings underscores its operational efficiency.
Unum’s earnings power is driven by its disciplined underwriting and investment income, with a focus on maintaining favorable loss ratios. The company’s capital efficiency is evident in its ability to generate consistent returns on equity, supported by a balanced mix of premium growth and prudent risk management. Its investment portfolio, primarily fixed-income securities, contributes to stable earnings despite interest rate fluctuations.
Unum’s balance sheet shows $3.74 billion in total debt, with no reported cash and equivalents, indicating reliance on operating cash flow for liquidity. The absence of cash holdings may reflect aggressive capital deployment, but the company’s strong cash generation mitigates liquidity concerns. Its debt levels are manageable relative to earnings, and the firm maintains adequate reserves to meet policyholder obligations.
Unum has demonstrated steady premium growth, supported by demand for voluntary benefits and group insurance. The company pays a dividend of $1.68 per share, reflecting a commitment to shareholder returns. While dividend growth has been modest, the payout ratio remains sustainable, aligning with its focus on long-term capital preservation and underwriting profitability.
Unum trades at a P/E multiple reflective of its stable earnings and niche market position. Investors likely price in moderate growth expectations, given the mature nature of the insurance industry. The stock’s valuation balances its defensive characteristics with limited upside from cyclical tailwinds.
Unum’s strategic advantages include its entrenched relationships with employers, underwriting expertise, and diversified product suite. The outlook remains stable, with growth opportunities in voluntary benefits and international markets. However, regulatory changes and competitive pressures pose risks. The company’s focus on operational efficiency and risk-adjusted returns positions it well for sustained performance.
10-K filings, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |