Data is not available at this time.
Universal Copper Ltd. operates as a junior mineral exploration company focused exclusively on copper properties within Canada's mining-friendly jurisdictions. The company's core business model centers on acquiring, exploring, and developing early-stage copper projects through systematic geological assessment and targeted drilling programs. Its primary asset is the Poplar property in British Columbia's Omineca mining division, a substantial land package spanning 65,817 hectares that represents the company's flagship exploration opportunity. Universal Copper maintains a portfolio of additional properties including the Princeton project and Copper Mountain property, supplemented by option agreements to acquire 100% interests in the Lac Villebon and Palermo properties. As an exploration-stage entity, the company generates no operating revenue and relies entirely on equity financing to fund its technical programs while navigating the high-risk, high-reward nature of mineral discovery. The company positions itself within the competitive junior mining sector by focusing on underexplored districts with potential for large-scale copper mineralization, targeting the growing global demand for copper driven by electrification and renewable energy transitions. Its strategic approach involves methodical property evaluation to build project value before potentially advancing to feasibility studies or seeking partnership opportunities with major mining companies.
As an exploration-stage company, Universal Copper reported no revenue for FY2022, which is consistent with its business model focused solely on mineral property development. The company recorded a net loss of CAD 1.19 million, reflecting the substantial costs associated with mineral exploration activities and corporate overhead. Operating cash flow was negative CAD 1.10 million, while capital expenditures totaled CAD 1.48 million, indicating significant investment in property exploration and evaluation during the period.
Universal Copper's financial performance reflects the typical profile of a pre-revenue exploration company, with diluted earnings per share of CAD -0.014 for FY2022. The company's capital allocation is directed entirely toward advancing its mineral properties through geological work and drilling programs. With no operating revenue stream, the company's ability to continue exploration activities depends entirely on its capacity to raise additional equity financing from capital markets.
The company maintained a conservative balance sheet position with CAD 174,159 in cash and cash equivalents as of December 31, 2022, and reported no debt obligations. This cash position, relative to the company's annual cash burn rate, indicates the likely need for near-term financing to sustain ongoing exploration programs. The equity-based capital structure is typical for junior mining companies at this development stage.
Universal Copper's growth trajectory is measured through exploration progress rather than financial metrics, with advancement dependent on successful drilling results and property development. The company maintains no dividend policy, which is standard for exploration-stage entities that reinvest all available capital into property evaluation and technical programs. Future growth potential hinges on demonstrating economic mineralization across its property portfolio.
With a market capitalization of approximately CAD 2.84 million, the market valuation reflects investor expectations regarding the company's exploration potential rather than current financial performance. The beta of 1.55 indicates higher volatility relative to the broader market, characteristic of junior mining stocks whose values are sensitive to commodity price movements and exploration results. Valuation is primarily driven by speculative interest in the company's mineral property portfolio.
Universal Copper's strategic position leverages its focus on copper exploration in stable Canadian jurisdictions during a period of growing copper demand. The company's outlook depends heavily on its ability to advance the Poplar property and demonstrate economic mineralization through systematic exploration. Success will require both technical progress in identifying mineral resources and continued access to exploration capital through equity markets to fund ongoing work programs.
Company Financial StatementsTSXV Filings
show cash flow forecast
| Fiscal year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |