Data is not available at this time.
Unilever PLC is a global leader in the fast-moving consumer goods (FMCG) sector, operating across three core segments: Beauty & Personal Care, Foods & Refreshment, and Home Care. The company’s diversified portfolio includes iconic brands such as Dove, Hellmann’s, Knorr, and Ben & Jerry’s, catering to everyday consumer needs. Unilever’s revenue model is driven by volume sales, premiumization strategies, and geographic expansion, particularly in emerging markets where demand for branded consumer goods is growing. The company maintains a strong competitive position through innovation, sustainability initiatives, and extensive distribution networks. Its focus on health, hygiene, and environmental responsibility aligns with shifting consumer preferences, reinforcing its market leadership. Unilever’s scale and brand equity provide resilience against economic downturns, making it a defensive play in the consumer staples sector.
Unilever reported revenue of €60.8 billion for the latest fiscal year, reflecting steady demand across its diversified product lines. Net income stood at €5.7 billion, with a diluted EPS of €2.29, indicating moderate profitability. Operating cash flow was robust at €9.5 billion, though capital expenditures of €1.7 billion suggest ongoing investments in production and innovation. The company’s ability to generate consistent cash flow supports its dividend commitments and reinvestment needs.
Unilever’s earnings power is underpinned by its strong brand portfolio and global reach, enabling stable margins despite inflationary pressures. The company’s capital efficiency is evident in its ability to sustain high cash conversion, funding both growth initiatives and shareholder returns. However, elevated debt levels (€30.7 billion) necessitate disciplined capital allocation to maintain financial flexibility.
Unilever’s balance sheet shows €6.1 billion in cash and equivalents against total debt of €30.7 billion, indicating a leveraged but manageable position. The company’s liquidity remains sufficient to meet short-term obligations, supported by strong operating cash flows. While leverage is notable, Unilever’s defensive business model mitigates refinancing risks.
Unilever’s growth is driven by premium product launches and expansion in emerging markets. The company maintains a reliable dividend policy, with a payout of €1.8 per share, appealing to income-focused investors. Volume growth and pricing power remain key drivers, though macroeconomic headwinds could temper near-term performance.
With a market cap of €139.9 billion and a beta of 0.23, Unilever is viewed as a low-volatility defensive stock. The valuation reflects expectations of steady, albeit modest, growth, supported by its resilient business model and strong brand equity.
Unilever’s strategic advantages include its diversified brand portfolio, sustainability leadership, and global distribution network. The outlook remains stable, with growth hinging on innovation and emerging market penetration. However, competitive pressures and input cost inflation pose ongoing challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |