Data is not available at this time.
United Oil & Gas Plc operates as an independent exploration and production company with a diversified portfolio of assets across the UK, Europe, and Latin America. The company focuses on low-cost, high-potential oil and gas projects, including the Abu Sennan concession in Egypt, the Maria license in the North Sea, and the Walton Morant license in Jamaica. Its strategy emphasizes balancing near-term production with long-term exploration upside, targeting undervalued or overlooked opportunities in stable and emerging markets. The company’s niche positioning allows it to compete effectively against larger peers by leveraging operational agility and local partnerships. With a focus on conventional hydrocarbons, United Oil & Gas maintains a disciplined approach to capital allocation, prioritizing projects with manageable risk profiles and scalable returns. The firm’s geographic diversification mitigates regional risks while providing exposure to multiple growth basins.
United Oil & Gas reported revenue of 21.0 million GBP in FY 2022, supported by stable production from its Egyptian assets. Net income stood at 2.3 million GBP, reflecting efficient cost management despite volatile oil prices. Operating cash flow of 10.1 million GBP underscores the company’s ability to fund operations internally, while capital expenditures of 6.2 million GBP indicate disciplined reinvestment.
The company’s diluted EPS of 0.36 pence reflects modest but positive earnings power, driven by its producing assets. Capital efficiency is evident in its ability to generate operating cash flow nearly double its net income, suggesting strong underlying cash conversion. However, exploration-heavy projects like Jamaica introduce variability in long-term returns.
United Oil & Gas maintains a conservative balance sheet, with 2.0 million GBP in cash and equivalents against 1.3 million GBP in total debt. The low leverage ratio supports financial flexibility, though the absence of dividends suggests reinvestment priorities. The company’s liquidity position appears adequate to fund near-term exploration commitments.
Growth is primarily driven by development drilling in Egypt and exploration upside in Jamaica and the North Sea. The company does not pay dividends, opting instead to reinvest cash flows into high-impact projects. Future production growth hinges on successful exploration and development, with limited near-term visibility beyond existing assets.
With a market cap of 2.2 million GBP, the company trades at a discount to peers, reflecting its small-scale production and exploration risk. A beta of 1.33 indicates higher volatility relative to the market, typical for junior oil explorers. Investor sentiment likely hinges on exploration success and commodity price trends.
United Oil & Gas benefits from operational flexibility and a diversified asset base, though its small size limits economies of scale. The outlook depends on execution in Egypt and exploration wins, particularly in Jamaica. Commodity price resilience and cost control remain critical to sustaining profitability in a cyclical sector.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |