Data is not available at this time.
United Parcel Service, Inc. (UPS) is a global leader in logistics and package delivery, operating across 200 countries and territories. The company’s core revenue model is built on time-definite delivery services, including air and ground transportation for letters, documents, and freight. UPS segments its operations into U.S. Domestic Package and International Package, with the latter offering guaranteed express shipping in key regions like Europe, Asia Pacific, and Latin America. Beyond traditional delivery, UPS provides specialized logistics solutions, including freight forwarding, customs brokerage, and supply chain management for industries such as healthcare. Its extensive fleet of 121,000 vehicles and 59,000 cargo containers underscores its operational scale. UPS holds a dominant position in the integrated freight and logistics sector, competing with peers like FedEx and DHL. Its market strength is reinforced by technological investments in shipping visibility and billing systems, as well as value-added services like financial and insurance offerings. The company’s global footprint and diversified service portfolio position it as a critical enabler of e-commerce and international trade.
UPS reported revenue of €91.07 billion for the fiscal year, with net income of €5.78 billion, reflecting a net margin of approximately 6.4%. The company generated €10.12 billion in operating cash flow, demonstrating strong cash conversion capabilities. Capital expenditures totaled €3.91 billion, indicating ongoing investments in fleet modernization and logistics infrastructure. Diluted EPS stood at €6.75, underscoring consistent profitability despite macroeconomic headwinds.
UPS’s earnings power is supported by its asset-light logistics solutions and high-margin international express services. The company’s capital efficiency is evident in its ability to maintain robust cash flows while funding growth initiatives. With a beta of 0.999, UPS exhibits market-aligned volatility, suggesting stable earnings predictability. Its diversified revenue streams mitigate sector-specific risks, enhancing long-term capital allocation flexibility.
UPS maintains a solid balance sheet with €6.11 billion in cash and equivalents, providing liquidity for operational needs. Total debt of €25.65 billion is manageable relative to its €94.45 billion market capitalization. The company’s leverage ratio appears prudent, supported by consistent cash flow generation. Its financial health is further reinforced by a disciplined approach to capital expenditures and debt management.
UPS has demonstrated resilience in a competitive logistics landscape, with growth driven by e-commerce tailwinds and international trade recovery. The company offers a dividend yield of approximately 3.2%, with a payout of €3.03 per share, reflecting a commitment to shareholder returns. Future growth may hinge on expansion in emerging markets and technological advancements in last-mile delivery solutions.
At a market cap of €94.45 billion, UPS trades at a P/E ratio of around 14x, aligning with industry peers. Investors likely price in moderate growth expectations, balancing cyclical demand risks with UPS’s entrenched market position. The stock’s beta near 1.0 suggests it mirrors broader market movements, appealing to risk-adjusted portfolios.
UPS’s strategic advantages include its global network, brand equity, and technological integration in logistics. The company is well-positioned to capitalize on e-commerce growth and supply chain digitization. Near-term challenges include fuel cost volatility and labor dynamics, but UPS’s scale and operational efficiency provide a competitive buffer. The outlook remains cautiously optimistic, with long-term growth tied to international expansion and service diversification.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |