Data is not available at this time.
Uniphar plc is a diversified healthcare services company operating across Ireland, the UK, and internationally, structured into three core divisions: Commercial & Clinical, Product Access, and Supply Chain & Retail. The Commercial & Clinical division provides outsourced sales, marketing, and distribution services to pharmaco-medical and device manufacturers, leveraging multichannel account management. The Product Access division specializes in facilitating connections between pharmaceutical manufacturers and healthcare stakeholders, offering bespoke distribution partnerships and on-demand access to specialized treatments. The Supply Chain & Retail division focuses on wholesale and pre-wholesale distribution of pharmaceutical, healthcare, and animal health products, supported by a retail pharmacy network under brands like Life and Allcare. Uniphar’s integrated model positions it as a critical intermediary in the healthcare supply chain, combining logistics, advisory services, and technology-driven solutions. Its market strength lies in its ability to bridge gaps between manufacturers and end-users, supported by a robust infrastructure and deep sector expertise. The company’s diversified revenue streams and geographic reach provide resilience against regional market fluctuations, reinforcing its competitive edge in the medical distribution sector.
Uniphar reported revenue of 2.77 billion GBp for the period, with net income of 64.2 million GBp, reflecting a net margin of approximately 2.3%. Operating cash flow stood at 124.3 million GBp, indicating efficient cash generation from core operations. Capital expenditures of 79.7 million GBp suggest ongoing investments in infrastructure and technology to support growth.
The company’s diluted EPS of 0.24 GBp demonstrates modest but stable earnings power. With an operating cash flow significantly higher than net income, Uniphar exhibits strong capital efficiency, reinvesting cash flows to sustain its diversified operations and expand its service offerings.
Uniphar’s balance sheet shows 103 million GBp in cash and equivalents against total debt of 406.2 million GBp, indicating a manageable leverage position. The company’s liquidity appears adequate, supported by consistent operating cash flows, though debt levels warrant monitoring given the capital-intensive nature of the healthcare distribution industry.
Revenue growth trends are underpinned by Uniphar’s diversified divisions and geographic reach. The company pays a dividend of 2 GBp per share, reflecting a commitment to shareholder returns while retaining sufficient capital for reinvestment. Future growth may hinge on expansion in high-margin services and strategic acquisitions.
With a market capitalization of approximately 747.6 million GBp and a beta of 0.958, Uniphar is perceived as a relatively stable investment within the healthcare sector. The valuation reflects expectations of steady, albeit moderate, growth driven by its entrenched market position and operational scalability.
Uniphar’s strategic advantages include its integrated healthcare services model, strong manufacturer relationships, and diversified revenue streams. The outlook remains positive, supported by demand for healthcare logistics and advisory services, though competitive pressures and regulatory changes in the pharmaceutical distribution space could pose challenges.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |