Data is not available at this time.
United Parcel Service, Inc. (UPS) is a global leader in logistics and package delivery, operating across more than 220 countries and territories. The company generates revenue primarily through its three segments: U.S. Domestic Package, International Package, and Supply Chain Solutions. UPS serves a diverse clientele, including e-commerce retailers, small businesses, and large enterprises, leveraging its extensive network of distribution hubs, fleet, and technology-driven solutions. The company competes in a highly competitive industry dominated by players like FedEx and Amazon Logistics, but maintains a strong market position due to its scale, reliability, and brand recognition. UPS has strategically invested in automation, sustainability initiatives, and last-mile delivery capabilities to enhance efficiency and meet evolving customer demands. Its integrated logistics solutions, including freight forwarding and customs brokerage, further differentiate it from pure-play parcel delivery firms. The rise of e-commerce and cross-border trade continues to drive long-term demand for UPS’s services, though macroeconomic fluctuations and fuel price volatility remain key risks.
UPS reported revenue of $91.07 billion for FY 2024, reflecting its dominant position in the logistics sector. Net income stood at $5.78 billion, with diluted EPS of $6.75, indicating robust profitability despite cost pressures. Operating cash flow of $10.12 billion underscores strong cash generation, though capital expenditures of $3.91 billion highlight ongoing investments in network optimization and technology. The company’s ability to maintain margins in a competitive environment demonstrates operational discipline.
UPS’s earnings power is supported by its asset-light model in certain segments and high utilization rates in its delivery network. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures. However, rising labor costs and inflationary pressures could weigh on future earnings if not offset by pricing power or productivity gains. The firm’s focus on automation aims to mitigate these risks over time.
UPS maintains a solid balance sheet with $6.11 billion in cash and equivalents, providing liquidity for operations and strategic initiatives. Total debt of $25.65 billion is manageable given the company’s cash flow generation and EBITDA profile. The firm’s leverage ratio remains within industry norms, supporting its investment-grade credit rating. UPS’s financial health is further reinforced by its consistent ability to service debt and return capital to shareholders.
UPS has demonstrated steady growth, driven by e-commerce expansion and international trade flows. The company’s dividend policy is shareholder-friendly, with a dividend per share of $6.31, reflecting a commitment to returning capital. However, volume fluctuations in key markets and competitive pricing dynamics could impact near-term growth. Long-term trends favor UPS, particularly as global supply chains become more complex and demand for reliable logistics solutions grows.
UPS’s valuation reflects its position as a blue-chip logistics provider with stable cash flows. Market expectations are balanced between growth opportunities in e-commerce and risks from economic cyclicality. The stock’s performance will likely hinge on the company’s ability to sustain margins while investing in automation and sustainability initiatives. Analysts monitor volume trends and pricing power as key indicators of future earnings potential.
UPS’s strategic advantages include its unparalleled global network, brand equity, and investments in technology. The company is well-positioned to capitalize on long-term logistics demand, though near-term challenges like labor negotiations and fuel costs persist. Management’s focus on cost efficiency and service differentiation should support resilience. The outlook remains cautiously optimistic, with UPS expected to maintain its leadership role in the evolving logistics landscape.
Company 10-K, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |