investorscraft@gmail.com

Intrinsic ValueUrbana Corporation (URB.TO)

Previous Close$9.79
Intrinsic Value
Upside potential
Previous Close
$9.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Urbana Corporation operates as a specialized investment fund under the management of Caldwell Investment Management Ltd., focusing on public and private equity markets in the U.S. and Canada. The fund strategically targets U.S. financial firms and Canadian resource companies, leveraging sector-specific expertise to generate returns. Its dual focus on public equities and private investments provides diversification, while its historical roots as Macho River Gold Mines Limited underscore its adaptability in evolving market conditions. Urbana’s niche positioning in financial services and resource sectors allows it to capitalize on cyclical trends, though its concentrated exposure requires disciplined risk management. The fund’s Canadian domicile and TSX listing enhance its accessibility to domestic investors seeking alternative asset exposure.

Revenue Profitability And Efficiency

Urbana reported revenue of CAD 116.8 million and net income of CAD 101.8 million for the period, reflecting strong profitability with an EPS of CAD 2.46. Operating cash flow stood at CAD 66.0 million, while capital expenditures were negligible, indicating efficient capital deployment. The absence of debt further underscores a lean financial structure.

Earnings Power And Capital Efficiency

The fund’s earnings power is evident in its high net income relative to revenue, driven by disciplined investment selection. With no debt and CAD 18.6 million in cash, Urbana maintains ample liquidity to pursue opportunistic investments or weather market volatility. Its capital efficiency is reinforced by zero leverage and a focus on cash-generating assets.

Balance Sheet And Financial Health

Urbana’s balance sheet is robust, with CAD 18.6 million in cash and no debt, reflecting a conservative financial posture. The fund’s equity-heavy structure and lack of liabilities provide flexibility for strategic moves, though its concentrated sector bets may introduce volatility.

Growth Trends And Dividend Policy

Urbana’s growth is tied to its equity portfolio performance, with a dividend yield anchored by a CAD 0.13 per-share payout. The fund’s resource and financial sector focus may lead to cyclical returns, but its history suggests resilience. Dividend sustainability appears supported by strong earnings and cash flow.

Valuation And Market Expectations

With a market cap of CAD 256.6 million and a beta of 0.30, Urbana trades with lower volatility than broader markets. Its valuation likely reflects investor confidence in its niche strategy, though its small size and sector concentration may limit multiples compared to diversified peers.

Strategic Advantages And Outlook

Urbana’s key advantage lies in its focused, high-conviction investment approach and debt-free balance sheet. However, its reliance on cyclical sectors necessitates vigilant risk management. The outlook hinges on execution in volatile markets, with potential upside from resource or financial sector rebounds.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount