investorscraft@gmail.com

Intrinsic ValueUroGen Pharma Ltd. (URGN)

Previous Close$19.61
Intrinsic Value
Upside potential
Previous Close
$19.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

UroGen Pharma Ltd. is a biopharmaceutical company specializing in innovative therapies for urothelial and specialty cancers. The company focuses on developing and commercializing non-surgical treatments using its proprietary RTGel™ technology platform, which enables sustained local drug delivery. UroGen's lead product, Jelmyto®, is the first FDA-approved treatment for low-grade upper tract urothelial cancer, positioning the company as a pioneer in targeted urologic oncology solutions. The firm operates in a niche but growing segment of the oncology market, competing with traditional surgical interventions and systemic therapies. Its revenue model relies on product sales, strategic partnerships, and potential licensing agreements. UroGen's market position is bolstered by its first-mover advantage in localized urothelial cancer treatments, though it faces competition from larger oncology-focused biopharma firms. The company targets urologists and oncologists, emphasizing clinical differentiation and patient outcomes to drive adoption.

Revenue Profitability And Efficiency

UroGen reported revenue of $90.4 million for the period, reflecting its commercial execution with Jelmyto. However, the company posted a net loss of $126.9 million, driven by R&D investments and commercialization costs. Operating cash flow was negative at $96.8 million, highlighting ongoing cash burn as the company scales its commercial and clinical operations. Capital expenditures were minimal at $295,000, indicating a lean asset-light model.

Earnings Power And Capital Efficiency

The diluted EPS of -$2.96 underscores UroGen's current lack of profitability as it invests in growth. The company's capital efficiency is constrained by high R&D and commercialization expenses relative to its revenue base. With no dividend payments, all capital is reinvested into the business, focusing on expanding Jelmyto's market penetration and advancing its pipeline.

Balance Sheet And Financial Health

UroGen maintains a solid liquidity position with $172.0 million in cash and equivalents, providing a runway to fund operations. Total debt stands at $123.4 million, resulting in a manageable leverage profile. The balance sheet reflects a typical biotech structure, with limited tangible assets and reliance on equity financing to support growth initiatives.

Growth Trends And Dividend Policy

Revenue growth is driven by Jelmyto's adoption, though profitability remains elusive. The company has no dividend policy, typical of clinical-stage biotechs, prioritizing pipeline development and market expansion. Future growth hinges on label expansions, geographic reach, and pipeline progress, with no near-term expectations for dividend initiation.

Valuation And Market Expectations

UroGen's valuation likely reflects its growth potential in urothelial cancer, balanced against execution risks. The market anticipates revenue acceleration but remains cautious about profitability timelines. Investor sentiment is tied to clinical milestones and commercial traction, with volatility common in the specialty biopharma sector.

Strategic Advantages And Outlook

UroGen's RTGel™ platform and first-mover advantage with Jelmyto provide strategic differentiation. The outlook depends on successful commercialization, pipeline advancement, and potential partnerships. Risks include competition and reimbursement challenges, but the company's targeted approach offers long-term upside if clinical and commercial execution aligns.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount