investorscraft@gmail.com

Intrinsic ValueMcEwen Mining Inc (US8A.DE)

Previous Close0.32
Intrinsic Value
Upside potential
Previous Close
0.32

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

McEwen Mining Inc operates in the industrial materials sector, specializing in the exploration and production of precious and base metals across Argentina, Mexico, and the United States. The company’s diversified portfolio includes operational mines like El Gallo 1 and San Jose, as well as advanced-stage projects such as Los Azules, a high-potential copper exploration asset. Its revenue model hinges on metal sales, primarily gold and silver, with additional upside from copper development. McEwen Mining competes in a capital-intensive industry where scale and operational efficiency are critical. While it maintains a niche presence, its strategic focus on high-grade assets in geopolitically stable regions provides a competitive edge. The firm’s market position is bolstered by its disciplined exploration approach and partnerships, though it faces challenges typical of junior miners, including funding constraints and commodity price volatility. The Los Azules project, in particular, represents a long-term growth lever, positioning the company to benefit from rising copper demand driven by global electrification trends.

Revenue Profitability And Efficiency

In FY 2021, McEwen Mining reported revenue of €143 million, though net income and diluted EPS were neutral, reflecting operational challenges and cost pressures. The absence of operating cash flow and capital expenditure data limits deeper efficiency analysis, but the company’s reliance on project development suggests significant reinvestment needs.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with no reported net income or EPS. Capital efficiency metrics are unavailable, but the balance sheet’s €54.3 million in cash against €53.3 million in debt indicates moderate liquidity, albeit with limited buffer for aggressive expansion.

Balance Sheet And Financial Health

McEwen Mining’s financial health is balanced, with cash and equivalents nearly matching total debt. The absence of dividend payouts underscores a focus on preserving capital for growth projects, though the lack of detailed leverage or interest coverage metrics warrants caution.

Growth Trends And Dividend Policy

Growth is tied to project execution, particularly Los Azules, but the absence of dividends aligns with the company’s reinvestment strategy. The lack of explicit guidance on production targets or reserve updates limits visibility into near-term trends.

Valuation And Market Expectations

With a beta of 1.01, the stock mirrors broader market volatility. The absence of a reported market cap and neutral earnings suggests investor sentiment is driven by speculative factors, such as metal prices and project milestones.

Strategic Advantages And Outlook

McEwen Mining’s strategic focus on high-potential assets like Los Azules provides long-term optionality, but execution risks and funding needs remain key hurdles. The outlook hinges on commodity prices and successful project advancement, with copper exposure offering a potential differentiator.

Sources

Company description and financial data sourced from publicly available disclosures, likely including annual reports or regulatory filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount