Data is not available at this time.
USA Rare Earth Inc operates in the critical minerals sector, focusing on the exploration, development, and production of rare earth elements essential for advanced technologies, including electric vehicles, renewable energy systems, and defense applications. The company aims to establish a domestic supply chain for these materials, reducing reliance on foreign sources. Its business model centers on securing mining rights, advancing extraction technologies, and forming strategic partnerships to commercialize rare earth products. Positioned as a potential leader in the U.S. rare earth market, USA Rare Earth Inc targets long-term contracts with manufacturers and government entities, leveraging geopolitical trends favoring supply chain resilience. The company’s competitive edge lies in its project pipeline and commitment to sustainable mining practices, though it faces challenges typical of early-stage resource firms, including capital intensity and regulatory hurdles.
As of the latest reporting period, USA Rare Earth Inc reported no revenue, reflecting its pre-revenue stage as it focuses on exploration and development. The company posted a net income of $7.9 million, likely driven by non-operating items such as financing activities or asset sales. Operating cash flow was negative at -$1.4 million, underscoring ongoing investment in its projects. Capital expenditures were not disclosed, but the absence of revenue suggests significant upfront costs.
The company’s earnings power remains untapped, with no diluted EPS reported due to the lack of revenue. Its financial performance is currently dominated by non-operational factors, as evidenced by the net income figure. Capital efficiency cannot be assessed meaningfully without revenue or detailed expenditure data, but the negative operating cash flow indicates reliance on external funding to sustain operations.
USA Rare Earth Inc holds minimal cash and equivalents ($2,101), raising liquidity concerns. Total debt stands at $1.2 million, though the terms and maturity profile are unclear. The balance sheet appears strained, with limited resources to fund ongoing operations or growth initiatives. The company’s financial health hinges on its ability to secure additional financing or generate revenue from its projects in the near term.
Growth prospects are tied to the development of its rare earth projects and the broader demand for critical minerals. The company has not initiated a dividend policy, consistent with its pre-revenue status and focus on reinvesting capital into exploration and development. Future growth will depend on successful project execution, regulatory approvals, and market conditions for rare earth elements.
Valuation metrics are not applicable due to the absence of revenue and earnings. Market expectations likely center on the company’s potential to capitalize on the growing demand for rare earth materials and its ability to secure funding or partnerships. The stock’s performance may reflect speculative interest in the critical minerals sector rather than fundamental financial metrics.
USA Rare Earth Inc’s strategic advantages include its focus on domestic rare earth supply and alignment with U.S. policy priorities. However, the outlook is uncertain, given its early-stage operations and financial constraints. Success will depend on securing funding, advancing projects to production, and navigating competitive and regulatory challenges. The company’s long-term viability hinges on its ability to transition from exploration to commercialization.
Company filings, CIK 0001787434
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |