Previous Close | $47.14 |
Intrinsic Value | $37.72 |
Upside potential | -20% |
Data is not available at this time.
U.S. Bancorp operates as a diversified financial services provider, primarily serving retail, commercial, and institutional clients across the United States. The company generates revenue through interest income from loans and securities, fee-based services including payment processing, wealth management, and trust services, as well as capital markets activities. Its broad product suite spans consumer banking, corporate banking, investment services, and mortgage lending, positioning it as a leading regional bank with a strong national footprint. U.S. Bancorp distinguishes itself through its hybrid model, combining traditional banking with a robust payments ecosystem, which enhances cross-selling opportunities and customer retention. The bank maintains a competitive edge in middle-market commercial lending and payment solutions, leveraging its scale and technological investments to optimize efficiency. Despite intense competition from both large national banks and fintech disruptors, U.S. Bancorp’s conservative underwriting and diversified revenue streams provide resilience across economic cycles.
In FY 2024, U.S. Bancorp reported $42.7 billion in revenue and $6.3 billion in net income, reflecting a net margin of approximately 14.7%. The bank’s efficiency ratio, though not explicitly provided, is likely influenced by its diversified revenue streams and disciplined cost management. Operating cash flow stood at $11.3 billion, underscoring strong liquidity generation from core banking activities, with minimal capital expenditures indicating a capital-light business model.
The bank’s diluted EPS of $3.79 demonstrates its ability to translate revenue into shareholder returns effectively. With no reported capital expenditures, U.S. Bancorp’s earnings power is primarily driven by its interest and fee income, supported by prudent risk management. The absence of significant capex suggests high capital efficiency, allowing for reinvestment in digital initiatives or shareholder returns.
U.S. Bancorp’s balance sheet reflects $56.5 billion in cash and equivalents against $73.5 billion in total debt, indicating a manageable leverage position. The bank’s liquidity profile appears robust, with ample cash reserves to meet obligations. Its conservative asset-liability management and diversified funding sources contribute to financial stability, though the debt load warrants monitoring in rising-rate environments.
The bank’s growth is likely tempered by macroeconomic headwinds, but its diversified revenue base provides stability. A dividend of $2.21 per share signals a commitment to returning capital to shareholders, supported by strong cash flow generation. Future growth may hinge on organic loan expansion and fee income diversification, particularly in payments and wealth management.
U.S. Bancorp’s valuation metrics, while not explicitly provided, are likely influenced by its earnings consistency and regional banking leadership. Market expectations may balance its stable profitability against sector-wide challenges like net interest margin compression and regulatory scrutiny. The bank’s hybrid model could attract premium pricing relative to pure-play traditional banks.
U.S. Bancorp’s strategic advantages include its diversified revenue mix, strong middle-market presence, and payments expertise. The outlook remains cautiously optimistic, with potential upside from digital transformation and cross-selling initiatives. However, macroeconomic uncertainty and competitive pressures could temper near-term performance, requiring continued focus on operational efficiency and risk management.
10-K filing, company financial disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |