Data is not available at this time.
US Copper Corp. operates as a junior mineral exploration company focused on discovering and developing copper, nickel, gold, and silver deposits across North America. The company's core strategy involves acquiring and advancing early-stage mineral properties through systematic exploration programs, with the ultimate objective of defining economically viable mineral resources that can be developed into mining operations or attract acquisition interest from major mining companies. As an exploration-stage entity, US Copper generates no operating revenue and relies entirely on equity financing to fund its geological assessment, drilling campaigns, and property maintenance activities. The company maintains a strategic portfolio of 100%-owned projects, primarily targeting copper in mining-friendly jurisdictions including California's Plumas County with its flagship Moonlight-Superior project, Nevada's Esmeralda County with the Black Warrior claims, and Ontario with the Timore and Warren Whiteside properties. This positioning allows the company to leverage growing demand for copper driven by electrification and renewable energy transitions while operating in established mining regions with existing infrastructure. The junior exploration sector remains highly competitive, requiring technical expertise to identify undervalued assets and secure strategic land positions ahead of industry consolidation trends.
As an exploration-stage company, US Copper Corp. reported no revenue for the period, consistent with its pre-production status. The company recorded a net loss of CAD 890,433, reflecting the substantial costs associated with mineral property exploration and corporate administration without offsetting income streams. Operating cash flow was negative CAD 733,881, indicating the company's complete dependence on external financing to sustain exploration activities and maintain its mineral property portfolio.
The company's earnings power remains unrealized pending successful exploration outcomes and potential future mine development. With negative earnings per share of CAD -0.0076 and minimal capital expenditures reported, capital efficiency metrics are not meaningful at this development stage. The business model prioritizes strategic mineral property acquisition and methodical exploration over near-term profitability, with value creation contingent upon discovery success and resource definition.
US Copper maintains a clean balance sheet with no debt obligations, though liquidity appears constrained with cash and equivalents of just CAD 7,215. This minimal cash position relative to the annual cash burn rate suggests the company will require near-term equity financing to continue operations. The absence of debt provides financial flexibility but underscores the reliance on capital markets for funding exploration programs.
The company's growth trajectory is entirely exploration-dependent, with value accretion tied to technical milestones such as resource definition drilling results. No dividend payments are made, consistent with the reinvestment requirements of exploration-stage companies. Shareholder returns are prospective rather than current, deriving from potential asset appreciation through successful project advancement or strategic transactions within the mineral development lifecycle.
With a market capitalization of approximately CAD 12.5 million, the market valuation reflects speculative assessment of the company's mineral property portfolio rather than fundamental financial metrics. The low beta of 0.383 suggests relatively muted sensitivity to broad market movements, characteristic of micro-cap exploration companies whose fortunes are tied to project-specific developments rather than macroeconomic cycles.
The company's strategic position hinges on its focused copper exploration portfolio in established mining jurisdictions, benefiting from favorable copper market fundamentals. The outlook remains highly speculative, contingent upon successful exploration results, financing availability, and partnership opportunities. Near-term catalysts likely include drilling results from key projects and strategic initiatives to advance the most promising assets while managing the inherent risks of mineral exploration.
Company DescriptionFinancial Metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |