Data is not available at this time.
US Foods Holding Corp. operates as a leading foodservice distributor in the United States, serving restaurants, healthcare facilities, hospitality providers, and other foodservice operators. The company generates revenue primarily through the wholesale distribution of fresh, frozen, and dry food products, complemented by value-added services such as menu planning, logistics, and supply chain solutions. Its extensive network of distribution centers and strong vendor relationships enable efficient delivery to a diverse customer base. US Foods competes in a fragmented industry dominated by regional and national players, positioning itself as a top-tier provider through scale, operational efficiency, and technology-driven solutions. The company differentiates itself with proprietary brands, culinary expertise, and data analytics to enhance customer retention and market penetration. Its focus on independent restaurants and emerging chains provides a competitive edge in a sector where customization and reliability are critical.
US Foods reported revenue of $37.9 billion for FY 2024, reflecting its scale in the foodservice distribution sector. Net income stood at $494 million, with diluted EPS of $2.02, indicating steady profitability. Operating cash flow of $1.17 billion underscores efficient working capital management, while capital expenditures of $341 million highlight ongoing investments in logistics and technology to sustain competitive advantages.
The company demonstrates solid earnings power, supported by its broad customer base and operational leverage. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to net income, enabling debt servicing and reinvestment. However, the absence of dividends suggests a focus on retaining earnings for growth initiatives and balance sheet optimization.
US Foods maintains a leveraged balance sheet with total debt of $5.43 billion and cash equivalents of $59 million. The debt level reflects strategic investments in growth and infrastructure, though it necessitates careful liquidity management. The company’s ability to generate consistent cash flow provides a buffer against financial strain, but its leverage ratio warrants monitoring in volatile market conditions.
Growth is driven by market share gains, operational improvements, and strategic acquisitions. The company does not pay dividends, opting instead to reinvest cash flow into expansion and debt reduction. This aligns with its focus on long-term value creation, particularly in enhancing distribution capabilities and technological advancements to serve evolving customer needs.
The market values US Foods based on its leadership position and growth potential in the foodservice sector. Current earnings multiples reflect expectations of sustained profitability and market share expansion, though competitive pressures and macroeconomic factors could influence future valuations. Investor sentiment is likely tied to execution on efficiency initiatives and top-line growth.
US Foods benefits from scale, a diversified customer base, and technological investments that enhance supply chain resilience. The outlook remains positive, supported by industry tailwinds such as recovery in foodservice demand and operational efficiencies. However, challenges include margin pressures from inflation and competitive intensity, requiring continued focus on cost management and innovation.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |