Data is not available at this time.
Usha Resources Ltd. operates as a junior mineral exploration company focused on acquiring and developing strategic battery and precious metal properties. The company's core revenue model is predicated on advancing exploration projects to create shareholder value through discovery and subsequent partnership or sale, rather than generating operational revenue. Usha's portfolio targets critical minerals, including nickel, copper, and cobalt, essential for the battery and electrification markets, alongside gold assets. Its key properties include the Jackpot Lake lithium brine project in Nevada, the Nicobat nickel-copper-cobalt project in Ontario, and the Lost Basin gold project in Arizona. This strategic focus positions the company within the high-growth clean energy and precious metals sectors. As a micro-cap explorer on the TSX Venture Exchange, Usha competes in a crowded field by focusing on early-stage, high-potential assets in proven mining jurisdictions. Its market position is that of a speculative venture, reliant on successful exploration results to attract capital and strategic interest for further development.
As a pre-revenue exploration company, Usha Resources reported no revenue for the fiscal year. The company's operations resulted in a net loss of approximately CAD 3.43 million, reflecting the high costs associated with mineral exploration activities, including property investigations and administrative overhead. The negative operating cash flow of CAD 0.70 million and significant capital expenditures of CAD 1.09 million underscore the cash-intensive nature of its business model, which is entirely focused on funding exploration programs to advance its project portfolio.
Usha Resources currently exhibits no earnings power, with a diluted loss per share of CAD 0.065. Capital efficiency is measured by the deployment of funds into exploration assets rather than profitability. The company's primary challenge is allocating its limited capital effectively across multiple early-stage projects to maximize the potential for a significant discovery that would dramatically increase its valuation, a common high-risk, high-reward strategy in junior mining.
The company maintains a debt-free balance sheet, which is typical for a junior explorer, minimizing fixed financial obligations. Its financial health is characterized by a cash position of approximately CAD 0.53 million as of the fiscal year-end. This limited liquidity, relative to its annual cash burn, indicates a need for near-term financing to sustain ongoing exploration efforts and corporate operations, a standard cycle for companies at this development stage.
Growth for Usha is contingent on exploration success and adding value to its project portfolio through technical work. There is no history of revenue growth, and the company does not pay a dividend, as all available capital is reinvested into exploration. Future growth trends will be dictated by drill results, resource definition, and the ability to form partnerships or secure acquisition offers for its assets.
With a market capitalization of approximately CAD 2.75 million, the market valuation reflects the high-risk, speculative nature of an early-stage exploration company. The low beta of 0.059 suggests the stock's price movement has minimal correlation to the broader market, typical for micro-cap resources stocks whose fortunes are tied to project-specific news flow rather than macroeconomic factors. The valuation implies modest expectations for near-term success.
Usha's strategic advantages include its focus on battery metals in stable jurisdictions like Nevada and Ontario, which are attractive to future partners. The outlook is entirely dependent on exploration outcomes. Success hinges on delineating a mineral resource at one of its key projects, which would be a transformative event. The primary challenge is securing sufficient funding to execute its exploration plans without excessive shareholder dilution in a competitive capital market.
Company Public Filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |