US · USLM
United States Lime & Minerals, Inc.
- Sector
- Basic Materials · Construction Materials
- Headquarters
- Dallas, TX 75240
- Website
- uslm.com
Price · as of 2025-12-31
$110.00
Market cap 3.27B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $100.70 | -8.45% |
| Intrinsic Value(DCF) | $58.26 | -47.04% |
| Graham-Dodd Method(GD) | $45.47 | -58.66% |
| Graham Formula(GF) | $116.17 | +5.61% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $10.49 | $30.25 | $2.25 | $8.01 | $10.77 |
| 2012 | $9.61 | $32.42 | $0.81 | $7.08 | $3.13 |
| 2013 | $10.07 | $29.84 | $1.36 | $7.58 | $2.60 |
| 2014 | $11.45 | $29.54 | $2.27 | $7.51 | $13.61 |
| 2015 | $9.68 | $29.76 | $1.77 | $6.75 | $0.00 |
| 2016 | $13.98 | $29.84 | $2.25 | $8.14 | $9.09 |
| 2017 | $13.24 | $31.90 | $2.30 | $10.59 | $11.62 |
| 2018 | $13.55 | $29.40 | $1.75 | $9.85 | $5.57 |
| 2019 | $15.65 | $23.79 | $0.70 | $0.00 | $16.07 |
| 2020 | $29.27 | $35.38 | $2.49 | $11.70 | $9.66 |
| 2021 | $22.92 | $39.13 | $7.31 | $14.45 | $32.91 |
| 2022 | $29.77 | $40.78 | $30.35 | $16.91 | $50.96 |
| 2023 | $57.22 | $56.32 | $78.55 | $24.44 | $69.21 |
| 2024 | $90.07 | $84.55 | $70.07 | $33.44 | $78.28 |
| 2025 | $125.48 | $100.70 | $8.76 | $45.47 | $116.17 |
AI valuation
Our deep-learning model estimates United States Lime & Minerals, Inc.'s (USLM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $100.70
- Current price
- $110.00
- AI upside
- -8.45%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$58.26
-47.04% upside
Graham-Dodd
$45.47
-58.66% upside
Graham Formula
$116.17
+5.61% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| USLM | United States Lime & Mine… | $110.00 | 3.27B | -8% | -47% | -59% | +6% | 26.76 | 5.70 | 9.64 | 21.01 | 115.25 | 5.70 | 48.94% | 42.35% | 36.03% | 23.80% | 28.98% | 21.94% | 0.00 | — | 19.27 | 0.00 | 0.00 | 2322.00% | 1731.00% | 372.00% | 2.85% | 6.98 | 23.91% | 0.00% | 0.00% | 0.00% | 22.76 | 35.13 | 9.64 | 44.95 |
| AVNT | Avient Corporation | $41.07 | 3.76B | -22% | -51% | — | -81% | 44.74 | 1.58 | 1.15 | 9.39 | — | -4.27 | 32.46% | 6.24% | 2.51% | 3.57% | 3.95% | 1.41% | 0.81 | 2.06 | 1.66 | 1.12 | 2.57 | -5163.00% | 61.00% | 4455.00% | 5.21% | 0.36 | 5.06% | 2.64% | 118.20% | 7.87% | 25.32 | 26.43 | 1.58 | 1.38 |
| BCC | Boise Cascade Company | $82.74 | 3.06B | -2% | -61% | -33% | -85% | 22.34 | 1.43 | 0.46 | 8.66 | — | 1.72 | 13.98% | 2.81% | 2.07% | 6.29% | 6.51% | 4.02% | 0.25 | 18.34 | 3.36 | 1.66 | 0.13 | -6322.00% | -475.00% | -9391.00% | 0.43% | 0.52 | 0.62% | 1.17% | 26.10% | 7.34% | 16.76 | 236.89 | 0.47 | 4.76 |
| CBT | Cabot Corporation | $76.14 | 3.98B | -13% | -64% | -60% | -88% | 9.27 | 2.25 | 0.94 | 5.60 | — | 2.56 | 25.32% | 16.73% | 8.91% | 25.28% | 16.20% | 9.96% | 0.78 | 8.17 | 1.61 | 0.97 | 1.21 | -1042.00% | -704.00% | -1330.00% | 11.21% | 0.69 | 15.52% | 2.75% | 25.50% | 11.87% | 7.16 | 11.37 | 1.20 | 3.36 |
| CENX | Century Aluminum Company | $51.56 | 4.81B | +183% | -60% | -79% | -82% | 306.18 | 5.86 | 1.91 | 36.92 | — | 5.86 | 10.14% | 6.25% | 1.65% | 2.08% | 13.07% | 0.75% | 0.66 | 3.31 | 1.97 | 0.93 | 2.90 | -8723.00% | 1385.00% | -17933.00% | 1.75% | 0.35 | 7.01% | 0.00% | 0.00% | 1.52% | 33.21 | 61.91 | 2.08 | 2.79 |
| FUL | H.B. Fuller Company | $65.72 | 3.57B | -2% | -60% | -91% | -76% | 23.65 | 1.79 | 1.03 | 10.44 | 120.89 | -7.45 | 31.69% | 11.49% | 4.37% | 7.93% | 7.24% | 3.00% | 1.01 | 2.99 | 1.70 | 0.90 | 3.62 | 1957.00% | -267.00% | -2572.00% | 3.37% | 0.35 | 3.17% | 1.40% | 33.10% | 3.09% | 13.79 | 45.41 | 1.58 | 2.27 |
| KNF | Knife River Corporation | $88.98 | 5.04B | -23% | -57% | -62% | -49% | 32.04 | 3.07 | 1.60 | 12.61 | — | 4.62 | 18.35% | 9.08% | 4.99% | 10.08% | 8.97% | 4.83% | 0.76 | 3.49 | 2.54 | 1.06 | 2.31 | -2225.00% | 852.00% | -14643.00% | -1.38% | 0.74 | -2.97% | 0.00% | 0.00% | 0.00% | 21.57 | -88.58 | 1.96 | 3.21 |
| PRM | Perimeter Solutions, S.A. | $23.48 | 3.47B | +42% | -41% | — | — | -16.77 | 3.05 | 5.30 | -25.75 | -0.51 | -4.16 | 57.46% | -30.78% | -31.61% | -18.02% | -13.47% | -8.14% | 0.03 | -5.13 | 3.22 | 2.23 | 2.38 | 328272.00% | 1638.00% | -11322.00% | -0.66% | 0.04 | -1.75% | 0.00% | 0.00% | 27.15% | -15.77 | -138.66 | 4.85 | 1.12 |
| TGLS | Tecnoglass Inc. | $45.56 | 2.12B | +31% | -42% | -50% | +36% | 13.20 | 2.95 | 2.14 | 8.13 | — | 3.14 | 42.84% | 23.46% | 16.22% | 23.74% | 22.62% | 14.02% | 0.24 | — | 1.86 | 1.07 | 0.26 | -29.00% | 1050.00% | -6208.00% | 1.64% | 0.39 | 4.99% | 1.34% | 17.60% | 6.93% | 9.42 | 63.03 | 2.21 | 4.73 |
| TTAM | Titan America S.A. | $18.12 | 3.34B | +39% | -63% | -98% | -47% | 16.61 | 3.68 | 1.69 | 9.19 | 232.51 | 5.54 | 25.49% | 15.38% | 10.16% | 22.60% | 16.20% | 10.84% | 0.61 | 10.00 | 1.61 | 0.59 | 1.28 | 714.00% | 269.00% | 391.00% | 4.08% | 1.04 | 9.77% | 3.08% | 51.20% | 4.95% | 12.75 | 28.47 | 1.96 | 4.25 |
About United States Lime & Minerals, Inc.
United States Lime & Minerals, Inc. manufactures and supplies lime and limestone products in the United States. It extracts limestone from open-pit quarries and an underground mine, and processes it as pulverized limestone, quicklime, hydrated lime, and lime slurry. The company supplies its products primarily to the construction customers, including highway, road, and building contractors; industrial customers, such as paper and glass manufacturers; environmental customers comprising municipal sanitation and water treatment facilities, and flue gas treatment processes; steel producers; oil and gas services companies; roof shingle manufacturers; and poultry and cattle feed producers. It also has various royalty interests and non-operating working interests with respect to oil and gas rights in natural gas wells located in Johnson County, Texas in the Barnett Shale Formation. The company was incorporated in 1950 and is headquartered in Dallas, Texas.
- CEO
- Timothy W. Byrne
- Employees
- 345
- Beta
- 0.97
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($58.26 ÷ $110.00) − 1 = -47.04% (DCF, example).