investorscraft@gmail.com

Intrinsic ValueUnited States Lime & Minerals, Inc. (USLM)

Previous Close$126.70
Intrinsic Value
Upside potential
Previous Close
$126.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

United States Lime & Minerals, Inc. operates as a leading producer of high-calcium quicklime, hydrated lime, and limestone products, serving diverse industrial markets including construction, environmental, and metallurgical applications. The company’s vertically integrated operations, from quarrying to processing, ensure cost efficiency and quality control, positioning it as a reliable supplier in a fragmented industry. Its focus on niche markets, such as water treatment and steel manufacturing, allows for stable demand and pricing power, differentiating it from commodity-focused competitors. USLM’s regional presence in the southern and central U.S. provides logistical advantages, reducing transportation costs and enhancing customer responsiveness. The company’s long-standing relationships with blue-chip industrial clients further solidify its market position, while its low-cost structure supports margins even during cyclical downturns. With limited exposure to international competition, USLM benefits from domestic infrastructure spending and regulatory tailwinds favoring lime-based solutions for emissions control and water purification.

Revenue Profitability And Efficiency

In FY 2024, USLM reported revenue of $317.7 million, with net income reaching $108.8 million, reflecting a robust 34.3% net margin. Operating cash flow stood at $126.0 million, underscoring strong conversion of earnings into cash. Capital expenditures of $27.4 million indicate disciplined reinvestment, with a free cash flow yield of approximately 31% based on operating cash flow less capex. The company’s asset-light model and operational efficiency are evident in its high return metrics.

Earnings Power And Capital Efficiency

USLM’s diluted EPS of $3.79 demonstrates consistent earnings power, supported by stable pricing and volume growth in core markets. The company’s capital efficiency is highlighted by its minimal debt ($5.0 million) against $278.0 million in cash, enabling flexibility for strategic initiatives. With no significant leverage, USLM’s returns are driven purely by operational performance, yielding high ROIC compared to capital-intensive peers.

Balance Sheet And Financial Health

The balance sheet remains exceptionally strong, with cash and equivalents of $278.0 million far exceeding total debt of $5.0 million, resulting in a net cash position. This liquidity provides a buffer against cyclicality and opportunities for accretive acquisitions or share repurchases. Shareholders’ equity is further bolstered by retained earnings, reflecting conservative financial management and low leverage risk.

Growth Trends And Dividend Policy

Revenue growth has been steady, driven by infrastructure demand and environmental regulations favoring lime products. The company’s dividend of $0.22 per share, while modest, is sustainable given its cash reserves and low payout ratio. USLM’s focus on organic growth through capacity optimization and niche market penetration suggests potential for incremental margin expansion without aggressive capital outlays.

Valuation And Market Expectations

Trading at a premium to industrials, USLM’s valuation reflects its niche positioning, high margins, and balance sheet strength. Market expectations likely price in sustained demand from infrastructure projects and regulatory tailwinds, though cyclical exposure to construction and steel markets may introduce volatility. The stock’s low float and limited analyst coverage contribute to relative illiquidity.

Strategic Advantages And Outlook

USLM’s strategic advantages include its low-cost operations, regional dominance, and diversified customer base. The outlook remains positive, supported by infrastructure spending and environmental applications, though commodity price fluctuations pose a risk. Management’s conservative approach to capital allocation and focus on high-return projects should sustain long-term shareholder value creation.

Sources

Company 10-K, CIK 0000082020

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount