Data is not available at this time.
United States Steel Corporation (U.S. Steel) operates as a vertically integrated steel producer with a diversified portfolio across North America and Europe. The company’s operations are segmented into North American Flat-Rolled, Mini Mill, U.S. Steel Europe (USSE), and Tubular Products, each catering to distinct end markets such as automotive, construction, energy, and appliances. Its Flat-Rolled segment supplies slabs, plates, and tin mill products, while the Mini Mill focuses on cost-efficient electric arc furnace production. USSE serves European demand with strip mill plates and spiral welded pipes, and the Tubular segment specializes in oil and gas applications. U.S. Steel leverages its integrated supply chain, from iron ore mining to finished products, to maintain cost competitiveness. The company holds a strong position in the North American market, supported by long-standing customer relationships and regulatory advantages like Section 232 tariffs. However, it faces competition from global low-cost producers and cyclical demand fluctuations inherent to the steel industry. Strategic investments in mini-mill technology and sustainable steel production aim to enhance its market positioning amid growing environmental scrutiny.
U.S. Steel reported revenue of €15.64 billion for the period, with net income of €384 million, reflecting a diluted EPS of €1.56. Operating cash flow stood at €919 million, though capital expenditures of €2.29 billion indicate heavy investment in modernization and capacity expansion. The company’s profitability is sensitive to steel pricing dynamics and input cost volatility, particularly for iron ore and energy.
The company’s earnings power is tempered by cyclical industry headwinds, with ROIC likely subdued due to high capex intensity. Mini-mill expansions aim to improve capital efficiency by reducing reliance on traditional blast furnaces. Debt levels and interest coverage ratios warrant monitoring given the capital-intensive nature of steel production.
U.S. Steel maintains a liquidity buffer with €1.37 billion in cash against €4.25 billion of total debt. The balance sheet reflects the sector’s typical leverage, with net debt/EBITDA ratios fluctuating alongside steel price cycles. Recent investments may pressure near-term liquidity, but diversified operations provide revenue stability.
Growth is driven by mini-mill capacity additions and strategic initiatives like sustainable steel offerings. The company pays a modest dividend (€0.18/share), prioritizing reinvestment over shareholder returns. Volume growth in automotive and construction sectors could offset margin pressures from commoditized products.
At a market cap of €8.44 billion, U.S. Steel trades at a premium to book value, reflecting expectations of cyclical recovery and strategic transformation. The high beta (1.82) underscores sensitivity to macroeconomic trends and trade policies affecting steel demand and pricing.
U.S. Steel’s integrated operations and regional diversification provide resilience, while mini-mill investments position it for lower-cost production. Challenges include decarbonization costs and import competition. The outlook hinges on execution of capacity expansions and ability to pass through input cost inflation in key end markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |