Data is not available at this time.
Unisys Corporation operates as a global IT services provider, specializing in digital workplace transformation, cloud infrastructure, and enterprise computing solutions. The company serves government, financial services, and commercial markets through its three core segments: Digital Workplace Solutions (DWS), Cloud and Infrastructure Solutions (C&I), and Enterprise Computing Solutions (ECS). Its offerings include intelligent service desks, secure cloud migration tools, and high-intensity computing environments, positioning it as a niche player in legacy modernization and cybersecurity. Unisys differentiates itself through proprietary software like ClearPath Forward for enterprise computing and Stealth for micro-segmented security, catering to clients with complex, high-stakes IT needs. Despite its long-standing history since 1886, the company faces stiff competition from larger IT service providers, requiring continued innovation to maintain relevance in a rapidly evolving sector. Its direct and partner-driven sales model allows it to target specific verticals, though scalability remains a challenge compared to industry giants.
Unisys reported revenue of €2.02 billion for FY 2023, reflecting its steady but pressured top-line performance in a competitive IT services market. The company posted a net loss of €430.7 million, with diluted EPS at -€6.31, underscoring profitability challenges. Operating cash flow of €74.2 million was offset by capital expenditures of €67.3 million, indicating limited free cash flow generation for debt reduction or reinvestment.
The company’s negative earnings and high capital intensity highlight inefficiencies in its cost structure. With a market cap of €700.6 million, Unisys trades at a depressed valuation, suggesting investor skepticism about its ability to improve returns on capital. The absence of dividends further signals prioritization of liquidity preservation over shareholder returns.
Unisys holds €387.7 million in cash against total debt of €548.9 million, providing moderate liquidity but limited flexibility. The debt burden, coupled with recurring losses, raises concerns about long-term financial sustainability unless operational improvements materialize.
Revenue trends remain flat, with no dividend payments, reflecting a focus on stabilizing operations. The lack of growth catalysts and persistent losses suggest a need for strategic restructuring or portfolio optimization to regain momentum.
The market values Unisys at a steep discount, with a beta of 0.947 indicating moderate volatility relative to the broader market. Investors likely price in continued headwinds in profitability and competitive positioning.
Unisys’s legacy expertise in secure computing and niche software provides a foundation, but execution risks persist. The outlook hinges on its ability to monetize modernization demand and streamline costs, though turnaround prospects remain uncertain.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |