Data is not available at this time.
Uber Technologies, Inc. is a global leader in mobility and logistics, operating a technology platform that connects consumers with drivers, restaurants, and freight carriers. The company's core segments—Rides, Eats, and Freight—leverage a scalable asset-light model, enabling efficient demand-supply matching across urban and suburban markets. Uber's Rides segment dominates the ride-hailing industry, while Eats competes aggressively in food delivery, benefiting from network effects and high-frequency usage. Freight, though smaller, capitalizes on digital freight brokerage, optimizing logistics for shippers and carriers. The company also invests in emerging mobility solutions, such as e-scooters, and autonomous vehicle technology through its Advanced Technologies Group, positioning itself for long-term innovation. Uber's market leadership is reinforced by its vast global footprint, brand recognition, and data-driven pricing algorithms, though it faces regulatory scrutiny and competition in key regions. Its ability to cross-sell services (e.g., rides and food delivery) enhances customer retention and monetization.
Uber reported revenue of €43.98 billion for FY 2024, reflecting robust demand across its mobility and delivery segments. Net income stood at €9.86 billion, with diluted EPS of €4.58, signaling improved profitability after years of losses. Operating cash flow of €7.14 billion underscores efficient working capital management, while modest capital expenditures (€-242 million) highlight its asset-light model. The company's scale enables high-margin incremental revenue growth.
Uber's earnings power is driven by its platform economics, with high incremental margins on additional rides or deliveries. The company generates substantial free cash flow (€6.9 billion after capex), which supports reinvestment in growth initiatives and debt reduction. Its capital efficiency is evident in its ability to monetize a large user base without significant fixed-asset investments.
Uber maintains a solid balance sheet with €5.89 billion in cash and equivalents, providing liquidity for operations and strategic investments. Total debt of €11.13 billion is manageable given its cash flow generation. The absence of dividends allows flexibility to prioritize growth or debt repayment, though leverage metrics remain within reasonable limits for its industry.
Uber's growth is fueled by expansion in emerging markets, increased adoption of food delivery, and freight platform scaling. The company does not pay dividends, opting to reinvest cash flows into technology, market expansion, and acquisitions. Its asset-light model supports high returns on invested capital as scale increases.
With a market cap of €162.2 billion, Uber trades at a premium, reflecting expectations of sustained growth in mobility and delivery. A beta of 1.43 indicates higher volatility relative to the market, typical for high-growth tech firms. Investors likely price in further margin expansion and market share gains.
Uber's strategic advantages include its first-mover brand, global network effects, and data-driven platform efficiency. Regulatory challenges and competition persist, but its diversification into delivery and freight mitigates reliance on ride-hailing. The outlook remains positive, with autonomous vehicle development and international expansion as key long-term drivers.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |