Data is not available at this time.
United Internet AG is a diversified internet services provider operating across consumer and business segments in Europe and North America. The company generates revenue through broadband and mobile internet access, cloud solutions, domain management, and digital advertising. Its core brands—1&1, GMX, WEB.DE, and IONOS—cater to distinct customer needs, from private users to enterprises, leveraging a mix of subscription-based and ad-supported models. The firm holds a strong position in Germany’s competitive telecom and software markets, supported by its vertically integrated infrastructure and scalable application platforms. With operations spanning 18 countries, United Internet combines regional expertise with a broad product portfolio, differentiating itself through bundled services and cross-selling opportunities. Its Business Applications segment, including cloud hosting and domain services, is a key growth driver, capitalizing on digital transformation trends. However, the company faces pricing pressure in commoditized access markets, requiring continuous innovation to maintain margins.
United Internet reported EUR 6.33 billion in revenue for FY 2024, though net income stood at a loss of EUR 47.6 million, reflecting margin pressures in its access segments. Operating cash flow remained robust at EUR 954 million, but high capital expenditures (EUR 775 million) indicate ongoing infrastructure investments. The diluted EPS of -EUR 0.28 underscores profitability challenges amid competitive and regulatory headwinds.
The company’s negative net income and EPS suggest limited near-term earnings power, though strong operating cash flow highlights underlying cash generation capabilities. Capital efficiency is strained by heavy investments in fiber-optic networks and cloud infrastructure, with capex consuming 81% of operating cash flow. Segment-level profitability likely varies, with higher-margin applications offsetting access segment volatility.
United Internet’s balance sheet carries EUR 3.89 billion in total debt against EUR 115 million in cash, indicating leveraged positioning. The debt load may constrain flexibility, though recurring cash flows from subscriptions provide stability. Investors should monitor leverage ratios, particularly as the company funds its 5G and fiber expansion.
Growth is driven by cloud services and business applications, while traditional access markets face saturation. The company maintains a dividend of EUR 0.49 per share, signaling commitment to shareholder returns despite earnings volatility. Future growth hinges on scaling high-margin digital services and reducing reliance on low-growth access products.
At a market cap of EUR 3.6 billion, the stock trades at a discount to peers, reflecting skepticism about margin recovery. The low beta (0.55) suggests relative insulation from market swings, but investors likely await clearer profitability trends before rerating the shares.
United Internet’s integrated model and strong brand portfolio provide competitive moats, but execution risks persist in infrastructure rollouts. The outlook depends on stabilizing access margins and accelerating applications growth, with potential upside from cross-segment synergies and enterprise cloud adoption.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |