investorscraft@gmail.com

Intrinsic ValueCohen & Steers Infrastructure Fund, Inc (UTF)

Previous Close$25.85
Intrinsic Value
Upside potential
Previous Close
$25.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cohen & Steers Infrastructure Fund, Inc. (UTF) is a closed-end investment fund specializing in infrastructure assets, including utilities, pipelines, toll roads, and renewable energy projects. The fund primarily generates returns through income-producing investments, capital appreciation, and strategic allocations in essential infrastructure sectors. Its portfolio is designed to capitalize on long-term demand for infrastructure development, benefiting from stable cash flows and inflation-linked revenue streams. UTF operates in a niche segment of the financial market, targeting investors seeking exposure to infrastructure assets without direct ownership. The fund differentiates itself through active management, sector diversification, and a focus on high-quality, income-generating assets. Its market position is reinforced by Cohen & Steers' expertise in real assets and income-oriented strategies, making it a notable player in the infrastructure investment space. The fund's performance is closely tied to macroeconomic trends, regulatory environments, and global infrastructure spending, which underpin its long-term growth potential.

Revenue Profitability And Efficiency

For the fiscal year ending December 31, 2024, UTF reported revenue of approximately $277.6 million, with net income reaching $274.3 million, reflecting strong profitability. The diluted EPS stood at $2.84, indicating efficient earnings distribution. Operating cash flow was robust at $168.6 million, while capital expenditures were negligible, highlighting the fund's focus on income generation rather than capital-intensive investments. These metrics underscore UTF's ability to maintain profitability and operational efficiency.

Earnings Power And Capital Efficiency

UTF demonstrates solid earnings power, as evidenced by its net income margin of nearly 99%, driven by its income-focused investment strategy. The absence of debt and minimal capital expenditures further enhance capital efficiency, allowing the fund to allocate resources toward high-yield infrastructure assets. This disciplined approach supports sustainable earnings growth and aligns with the fund's objective of delivering consistent returns to shareholders.

Balance Sheet And Financial Health

UTF maintains a strong balance sheet, with cash and equivalents totaling $1.36 million and no outstanding debt. The fund's financial health is further bolstered by its income-generating asset base, which provides stable cash flows. The lack of leverage reduces financial risk, positioning UTF favorably to navigate market volatility and capitalize on investment opportunities without the burden of interest obligations.

Growth Trends And Dividend Policy

UTF's growth is underpinned by global infrastructure demand and its strategic asset allocations. The fund's dividend policy is a key attraction, with a dividend per share of $1.86, reflecting its commitment to income distribution. While growth may be moderate, the fund's focus on essential infrastructure assets ensures resilience and long-term value creation, appealing to income-oriented investors.

Valuation And Market Expectations

UTF's valuation is influenced by its earnings power, dividend yield, and the broader infrastructure sector's performance. Market expectations are likely centered on sustained income generation and capital appreciation, given the fund's niche focus and management expertise. Investors may also weigh macroeconomic factors, such as interest rates and infrastructure spending trends, in assessing UTF's future valuation potential.

Strategic Advantages And Outlook

UTF's strategic advantages lie in its specialized focus on infrastructure assets, active management, and Cohen & Steers' industry expertise. The outlook remains positive, supported by global infrastructure needs and the fund's ability to identify high-quality investments. While regulatory and economic risks persist, UTF's disciplined approach and income-oriented strategy position it well for long-term success in a growing market segment.

Sources

Fund filings, company reports, and disclosed financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount