Data is not available at this time.
Unite Group Plc operates as the UK's largest provider of purpose-built student accommodation, serving the high-demand higher education sector. The company's revenue model is anchored in long-term rental agreements, with 52% of its rooms secured under nomination agreements with 60 partner universities, ensuring stable occupancy and predictable cash flows. Unite's properties are strategically located in 27 university towns and cities, offering high-quality, all-inclusive en-suite accommodations with modern amenities like high-speed Wi-Fi and 24-hour security. The company differentiates itself through its 'Home for Success' ethos, supported by digital platforms like the MyUnite app, which enhances student experience and operational efficiency. Unite also manages two significant funds—USAF and LSAV—in partnership with institutional investors, further solidifying its market leadership. The student housing sector benefits from structural tailwinds, including rising university enrollment and limited supply, positioning Unite as a dominant player with scale advantages and strong university relationships. Its focus on affordability, safety, and customer service has earned it a five-star safety rating, reinforcing its reputation as a trusted brand in the sector.
Unite Group reported revenue of £299.3 million (GBp) for the period, with net income reaching £441.9 million (GBp), reflecting strong operational performance and efficient cost management. The company's operating cash flow stood at £216.4 million (GBp), supported by high occupancy rates and disciplined capital expenditures of just £2.5 million (GBp). Its ability to maintain profitability while investing minimally in capex underscores a lean and scalable business model.
Unite's diluted EPS of 0.96 (GBp) highlights its earnings strength, driven by rental income and strategic partnerships with universities. The company's capital efficiency is evident in its ability to leverage scale through its in-house operating platform, which optimizes revenue management and reduces overhead costs. Its joint ventures, USAF and LSAV, further enhance returns by pooling institutional capital for targeted investments.
Unite maintains a robust balance sheet with £273.2 million (GBp) in cash and equivalents, providing liquidity for operations and growth initiatives. Total debt of £1.35 billion (GBp) is manageable given the stable cash flows from long-term rental agreements. The REIT structure supports financial flexibility, allowing Unite to reinvest earnings while distributing dividends.
The company benefits from secular growth in student housing demand, with forward occupancy visibility underpinning rental growth. Unite's dividend per share of 37.3 (GBp) reflects a commitment to shareholder returns, supported by predictable earnings. Strategic investments in digital platforms and university partnerships position it for sustained growth in a supply-constrained market.
With a market cap of approximately £3.96 billion (GBp) and a beta of 1.13, Unite is valued as a stable, growth-oriented REIT. The market likely prices in continued rental growth and operational efficiency, given its leading market share and institutional investor confidence.
Unite's competitive edge lies in its scale, university partnerships, and customer-centric approach. The outlook remains positive, supported by rising student enrollment and limited competition. Its focus on digital innovation and safety standards further strengthens its market position, ensuring long-term resilience and growth potential.
Company description, financial data from public filings, and investor materials.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |