investorscraft@gmail.com

Intrinsic ValueUtz Brands, Inc. (UTZ)

Previous Close$10.54
Intrinsic Value
Upside potential
Previous Close
$10.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Utz Brands, Inc. operates in the snack food industry, specializing in the production and distribution of salty snacks, including potato chips, pretzels, cheese snacks, and pork rinds. The company generates revenue through branded and private-label sales across retail, e-commerce, and foodservice channels. Utz holds a strong regional presence in the U.S., particularly in the Northeast and Mid-Atlantic, while expanding nationally through strategic acquisitions and organic growth. Its diversified product portfolio caters to both mainstream and niche consumer preferences, positioning it as a mid-tier competitor against larger players like PepsiCo and Kellogg. Utz leverages its heritage brand recognition and regional manufacturing footprint to maintain cost efficiencies and supply chain resilience. The company’s focus on innovation, such as healthier snack alternatives and limited-edition flavors, helps it stay competitive in a dynamic market. Utz’s market positioning balances affordability with quality, appealing to value-conscious consumers without compromising on taste or brand trust.

Revenue Profitability And Efficiency

Utz reported revenue of $1.41 billion for FY 2024, reflecting steady demand for its snack portfolio. Net income stood at $15.97 million, with diluted EPS of $0.19, indicating modest profitability. Operating cash flow of $106.17 million and capital expenditures of $98.64 million suggest disciplined reinvestment in operations. The company’s ability to convert sales into cash underscores its operational efficiency despite competitive margin pressures.

Earnings Power And Capital Efficiency

Utz’s earnings power is supported by its diversified product mix and regional scale, though net margins remain thin at approximately 1.1%. The company’s capital efficiency is evident in its operating cash flow coverage of capex, with a slight surplus for debt servicing or growth initiatives. However, elevated debt levels may constrain near-term earnings leverage absent significant top-line expansion.

Balance Sheet And Financial Health

Utz’s balance sheet shows $56.14 million in cash against $940.82 million in total debt, indicating a leveraged position. The debt-to-equity ratio suggests reliance on borrowing for growth, though operating cash flow provides some liquidity buffer. Financial health hinges on sustaining cash generation to manage debt obligations while funding competitive innovation and distribution.

Growth Trends And Dividend Policy

Utz’s growth is driven by acquisitions and organic category expansion, though revenue growth rates remain moderate. The company pays a dividend of $0.24 per share, signaling commitment to shareholder returns despite its growth-focused capital allocation. Dividend sustainability depends on maintaining stable cash flows and balancing reinvestment needs.

Valuation And Market Expectations

Trading at a P/E multiple reflective of its mid-tier snack positioning, Utz’s valuation aligns with peers facing similar margin and growth challenges. Market expectations likely center on execution of national expansion and margin improvement, with investor sentiment tempered by debt levels and competitive pressures.

Strategic Advantages And Outlook

Utz’s strategic advantages include regional brand loyalty, manufacturing agility, and a diversified snack portfolio. The outlook depends on scaling distribution, innovating product lines, and optimizing costs. Success in these areas could enhance margins and solidify its position as a resilient player in the fragmented snack market.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount