Data is not available at this time.
Waste Management, Inc. is a leading provider of comprehensive waste management and environmental services, operating primarily in North America. The company’s core revenue model is built on waste collection, recycling, disposal, and renewable energy generation, serving residential, commercial, industrial, and municipal customers. Its diversified operations include landfill management, recycling brokerage, and landfill gas-to-energy projects, positioning it as a vertically integrated player in the waste management sector. Waste Management holds a dominant market position due to its extensive infrastructure, including 243 solid waste landfills and five hazardous waste landfills, which create high barriers to entry for competitors. The company’s focus on sustainability and circular economy initiatives, such as recycling and renewable energy, aligns with growing regulatory and consumer demand for environmentally responsible waste solutions. This strategic emphasis enhances its competitive moat and long-term growth prospects in an industry characterized by steady demand and incremental technological advancements.
In its latest fiscal year, Waste Management reported revenue of €22.06 billion, with net income of €2.75 billion, reflecting robust profitability. The company’s diluted EPS stood at €6.81, supported by efficient operations and scale advantages. Operating cash flow was strong at €5.39 billion, though capital expenditures of €3.23 billion indicate significant reinvestment in infrastructure and sustainability initiatives. These metrics underscore the company’s ability to generate consistent cash flows while maintaining operational efficiency.
Waste Management demonstrates solid earnings power, with its net income margin approximating 12.4%. The company’s capital efficiency is evident in its ability to deploy resources toward high-return projects, such as landfill expansions and recycling facilities. Its landfill gas-to-energy operations further contribute to recurring revenue streams, enhancing long-term earnings stability. The balance between reinvestment and profitability highlights disciplined capital allocation.
The company’s balance sheet shows €414 million in cash and equivalents against total debt of €23.9 billion, reflecting a leveraged but manageable position. Waste Management’s strong operating cash flow provides ample coverage for debt servicing and dividend payments. Its asset-heavy model, including landfills and collection infrastructure, underpins financial resilience, though the high debt load warrants monitoring in rising interest rate environments.
Waste Management has exhibited steady growth, driven by volume increases, pricing power, and sustainability-focused investments. The company pays a reliable dividend, with a per-share distribution of €2.99, appealing to income-focused investors. Future growth is likely tied to expansion in recycling and renewable energy, as well as strategic acquisitions in fragmented regional markets.
With a market capitalization of €83.82 billion and a beta of 0.68, Waste Management is valued as a stable, low-volatility investment. The market appears to price in consistent cash flows and moderate growth, reflecting its defensive industry positioning. Valuation multiples align with its predictable earnings and dominant market share.
Waste Management’s strategic advantages include its extensive landfill network, scale efficiencies, and leadership in sustainability initiatives. The outlook remains positive, supported by regulatory tailwinds and increasing demand for waste-to-energy solutions. However, competition in recycling and potential regulatory changes pose risks. The company’s focus on innovation and operational excellence positions it well for long-term value creation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |