Data is not available at this time.
United States Cellular Corporation operates as a regional wireless telecommunications provider, primarily serving rural and suburban markets in the United States. The company generates revenue through postpaid and prepaid mobile services, equipment sales, and wholesale roaming agreements. Its core offerings include voice, data, and messaging services, supported by a mix of owned and leased network infrastructure. U.S. Cellular competes in a highly consolidated industry dominated by national carriers like Verizon and AT&T, positioning itself as a niche player with a focus on customer service and localized coverage. The company’s market share remains modest, but it maintains a loyal customer base in underserved areas where larger carriers may not provide competitive service. Unlike its peers, U.S. Cellular has not aggressively pursued 5G expansion, instead prioritizing network reliability and cost efficiency. This strategy reflects its cautious approach to capital allocation in a capital-intensive sector with thin margins.
In FY 2024, U.S. Cellular reported revenue of $3.77 billion but recorded a net loss of $39 million, reflecting margin pressures from competitive pricing and high operating costs. Diluted EPS stood at -$0.45, underscoring profitability challenges. Operating cash flow of $883 million suggests decent liquidity generation, though capital expenditures of $537 million highlight the ongoing need for network investments. The company’s efficiency metrics remain under scrutiny as it balances growth with cost discipline.
The company’s negative net income and EPS indicate weak earnings power, likely due to pricing competition and elevated infrastructure costs. Operating cash flow coverage of capital expenditures is adequate but leaves limited room for debt reduction or shareholder returns. U.S. Cellular’s capital efficiency is constrained by its regional focus, which limits economies of scale compared to national carriers with broader subscriber bases.
U.S. Cellular carries a significant debt load of $3.82 billion, with no reported cash reserves, raising concerns about liquidity. The absence of cash equivalents suggests reliance on operating cash flow or external financing to meet obligations. While the company’s operating cash flow provides some cushion, its high leverage ratio warrants caution, particularly in a rising interest rate environment.
Growth prospects appear muted, with the company prioritizing stability over aggressive expansion. The dividend payout of $1.56 per share signals a commitment to returning capital, but sustainability is questionable given negative earnings. U.S. Cellular’s focus on maintaining dividends may limit its ability to reinvest in network upgrades or competitive positioning, potentially hindering long-term growth.
The market likely prices U.S. Cellular at a discount to peers, reflecting its regional limitations and profitability struggles. Investors may view the stock as a yield play, though the dividend’s sustainability depends on improved operational performance. Valuation multiples are expected to remain subdued unless the company demonstrates clearer earnings momentum or strategic differentiation.
U.S. Cellular’s regional expertise and customer service focus provide niche advantages, but its outlook is clouded by industry headwinds. Without significant scale or technological differentiation, the company faces persistent margin pressures. Strategic initiatives to optimize costs or explore partnerships could improve its position, but execution risks remain high in a rapidly evolving telecom landscape.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |